End-of-day quote
Saudi Arabian S.E.
03:30:00 29/04/2024 am IST
|
5-day change
|
1st Jan Change
|
80.3
SAR
|
+2.16%
|
|
+2.16%
|
-7.17%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,63,500
|
1,84,000
|
3,54,500
|
3,00,800
|
3,46,000
|
3,21,200
|
-
|
-
|
Enterprise Value (EV)
1 |
1,63,500
|
1,84,000
|
3,54,500
|
3,00,800
|
3,46,000
|
3,21,200
|
3,21,200
|
3,21,200
|
P/E ratio
|
16.1
x
|
17.4
x
|
24
x
|
17.7
x
|
21.9
x
|
18.2
x
|
15.7
x
|
13.8
x
|
Yield
|
4.59%
|
1.36%
|
0.71%
|
1.66%
|
1.33%
|
3.2%
|
3.76%
|
4.32%
|
Capitalization / Revenue
|
8.39
x
|
8.88
x
|
13.8
x
|
10.5
x
|
12.6
x
|
10.7
x
|
9.48
x
|
8.61
x
|
EV / Revenue
|
8.39
x
|
8.88
x
|
13.8
x
|
10.5
x
|
12.6
x
|
10.7
x
|
9.48
x
|
8.61
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.19
x
|
3.17
x
|
5.27
x
|
3
x
|
3.24
x
|
3.26
x
|
3.01
x
|
2.76
x
|
Nbr of stocks (in thousands)
|
40,00,000
|
40,00,000
|
40,00,000
|
40,00,000
|
40,00,000
|
40,00,000
|
-
|
-
|
Reference price
2 |
40.87
|
46.00
|
88.62
|
75.20
|
86.50
|
80.30
|
80.30
|
80.30
|
Announcement Date
|
19/02/20
|
03/02/21
|
13/02/22
|
30/01/23
|
01/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
19,484
|
20,721
|
25,716
|
28,575
|
27,531
|
30,033
|
33,876
|
37,311
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
13,099
|
13,979
|
18,790
|
21,124
|
20,033
|
22,428
|
25,087
|
30,024
|
Operating Margin
|
67.23%
|
67.46%
|
73.07%
|
73.92%
|
72.77%
|
74.68%
|
74.05%
|
80.47%
|
Earnings before Tax (EBT)
1 |
11,326
|
11,814
|
16,445
|
19,123
|
18,529
|
20,658
|
22,691
|
25,977
|
Net income
1 |
10,159
|
10,596
|
14,746
|
17,151
|
16,621
|
18,251
|
20,516
|
23,787
|
Net margin
|
52.14%
|
51.14%
|
57.34%
|
60.02%
|
60.37%
|
60.77%
|
60.56%
|
63.75%
|
EPS
2 |
2.538
|
2.650
|
3.688
|
4.240
|
3.950
|
4.404
|
5.108
|
5.833
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.875
|
0.6250
|
0.6250
|
1.250
|
1.150
|
2.571
|
3.017
|
3.471
|
Announcement Date
|
19/02/20
|
03/02/21
|
13/02/22
|
30/01/23
|
01/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
6,578
|
6,855
|
6,957
|
7,148
|
7,206
|
7,264
|
6,781
|
6,827
|
6,873
|
7,051
|
7,229
|
7,361
|
7,499
|
7,903
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
4,824
|
5,064
|
5,188
|
5,328
|
5,345
|
5,263
|
4,980
|
4,988
|
5,012
|
5,053
|
5,309
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
73.33%
|
73.87%
|
74.57%
|
74.53%
|
74.18%
|
72.46%
|
73.44%
|
73.05%
|
72.92%
|
71.66%
|
76.13%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
4,230
|
4,474
|
-
|
4,747
|
4,855
|
4,911
|
4,622
|
4,627
|
4,633
|
-
|
4,914
|
-
|
-
|
-
|
-
|
Net income
1 |
6,940
|
3,794
|
4,012
|
4,134
|
4,258
|
4,355
|
4,405
|
4,145
|
4,150
|
4,155
|
4,171
|
4,405
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
57.68%
|
58.53%
|
59.42%
|
59.57%
|
60.43%
|
60.63%
|
61.13%
|
60.78%
|
60.45%
|
59.15%
|
60.94%
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
0.9500
|
1.006
|
-
|
1.050
|
-
|
1.080
|
0.9900
|
0.9800
|
0.9900
|
0.9900
|
1.050
|
1.077
|
1.105
|
1.163
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.175
|
-
|
1.247
|
-
|
Announcement Date
|
01/08/21
|
28/10/21
|
13/02/22
|
10/05/22
|
04/08/22
|
27/10/22
|
30/01/23
|
28/04/23
|
24/07/23
|
26/10/23
|
01/02/24
|
29/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
20.4%
|
19.4%
|
23.5%
|
22.7%
|
19.4%
|
18.7%
|
19.5%
|
20.3%
|
ROA (Net income/ Total Assets)
|
2.72%
|
2.48%
|
2.7%
|
2.46%
|
2.12%
|
2.2%
|
2.25%
|
2.45%
|
Assets
1 |
3,74,058
|
4,26,467
|
5,46,257
|
6,97,195
|
7,84,009
|
8,27,901
|
9,11,832
|
9,71,010
|
Book Value Per Share
2 |
12.80
|
14.50
|
16.80
|
25.10
|
26.70
|
24.60
|
26.70
|
29.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/02/20
|
03/02/21
|
13/02/22
|
30/01/23
|
01/02/24
|
-
|
-
|
-
|
Last Close Price
80.3
SAR Average target price
87.65
SAR Spread / Average Target +9.15% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.17% | 85.66B | | -11.55% | 19.54B | | +13.43% | 14.27B | | +42.99% | 8.78B | | -12.04% | 6.4B | | -1.10% | 4.45B | | +24.08% | 4.4B | | -15.38% | 3.16B | | -6.14% | 2.59B | | -22.01% | 2.53B |
Retail & Mortgage Banks
|