|
Market Closed -
BURSA MALAYSIA
02:22:19 26/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 0.3350 MYR | +4.69% |
|
-1.47% | -19.28% |
Company Valuation: AirAsia Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,079 | 2,601 | 3,510 | 4,330 | 1,839 | 1,498 | - | - |
| Change | - | -15.53% | 34.94% | 23.37% | -57.54% | -18.53% | - | - |
| Enterprise Value (EV) 1 | 18,552 | 19,995 | 26,492 | 5,477 | 2,753 | 2,253 | 1,915 | 1,488 |
| Change | - | 7.78% | 32.5% | -79.33% | -49.74% | -18.16% | -14.98% | -22.3% |
| P/E | -0.95x | -1.02x | 4.13x | -9.01x | 0.14x | 7.28x | 5.34x | 4.04x |
| PBR | -0.99x | -0.44x | -0.4x | -0.49x | 1.89x | 1.24x | 1.01x | 0.66x |
| PEG | - | 0x | -0x | 0x | -0x | -0.1x | 0.1x | 0.1x |
| Capitalization / Revenue | 3.09x | 0.39x | 0.24x | 2.89x | 0.92x | 0.43x | 0.4x | 0.37x |
| EV / Revenue | 18.6x | 3.03x | 1.79x | 3.66x | 1.38x | 0.65x | 0.51x | 0.37x |
| EV / EBITDA | -17.3x | 55.4x | 13.2x | -8.26x | -5.56x | 4.11x | 2.89x | 1.88x |
| EV / EBIT | -6.57x | -17.7x | 94.5x | -7.16x | -4.57x | 5.6x | 4.37x | 3x |
| EV / FCF | -51.2x | -1,363x | 34.2x | 1.75x | 0.51x | 14.2x | 5.68x | 3.48x |
| FCF Yield | -1.95% | -0.07% | 2.92% | 57.3% | 196% | 7.07% | 17.6% | 28.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.83 | -0.612 | 0.2 | -0.111 | 3.001 | 0.046 | 0.0628 | 0.083 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 996.7 | 6,606 | 14,772 | 1,498 | 1,994 | 3,459 | 3,730 | 4,027 |
| EBITDA 1 | -1,072 | 360.9 | 2,009 | -663.2 | -494.9 | 548.3 | 662.5 | 792.9 |
| EBIT 1 | -2,823 | -1,126 | 280.5 | -765.3 | -602.8 | 402 | 438 | 495.6 |
| Net income 1 | -3,119 | -2,480 | 837 | -475.1 | 13,034 | 194 | 260.4 | 395.8 |
| Net Debt 1 | 15,472 | 17,393 | 22,982 | 1,147 | 914.3 | 755.1 | 417.6 | -9.6 |
| Reference price 2 | 0.7900 | 0.6250 | 0.8250 | 1.0000 | 0.4150 | 0.3350 | 0.3350 | 0.3350 |
| Nbr of stocks (in thousands) | 38,98,053 | 41,61,793 | 42,54,582 | 43,30,434 | 44,30,196 | 44,71,141 | - | - |
| Announcement Date | 28/02/22 | 28/02/23 | 29/02/24 | 28/02/25 | 25/02/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.96x | 0.63x | 3.99x | - | 35Cr | |
| 13.11x | 0.93x | 7.23x | 0.93% | 5.47TCr | |
| 10.77x | 0.82x | 6.76x | -.--% | 3.81TCr | |
| 13.49x | 1.37x | 6.15x | 1.85% | 2.87TCr | |
| 8.49x | 0.82x | 3.88x | 2.13% | 2.65TCr | |
| 68.81x | 2.35x | 13.68x | 0.06% | 2.12TCr | |
| 28.63x | 1.12x | 5.94x | 3.59% | 1.72TCr | |
| -11.56x | 1.59x | 11.76x | -.--% | 1.62TCr | |
| -47.81x | 1.55x | 9.76x | -.--% | 1.21TCr | |
| 8.46x | 0.97x | 4.78x | 5.73% | 1.13TCr | |
| Average | 9.94x | 1.22x | 7.39x | 1.59% | 2.26TCr | |
| Weighted average by Cap. | 13.35x | 1.18x | 7.46x | 1.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5099 Stock
- Valuation AirAsia Group
Select your edition
All financial news and data tailored to specific country editions
