Sales 2024 by Business Segment

See more © MarketScreener.com

Sales 2024 by Geography

See more © MarketScreener.com

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Services Incidental to Road Transportation of Freight

          

Teleport

- 56Cr 47Cr 73Cr 107.17Cr

Total Assets

- 14Cr 17Cr 59Cr 64Cr

EBT

- - - - -2.22Cr

EBITDA

- -5.68Cr -2.69Cr 1.82Cr 5.39Cr

D&A

- - - - 2Cr

Aerospace and Defense Maintenance and Services

          

Engineering

- 10Cr 29Cr 57Cr 71Cr

Total Assets

- 29Cr 32Cr 61Cr 103.05Cr

EBT

- - - - 3.51Cr

EBITDA

- 1.32Cr 6.14Cr 15Cr 14Cr

D&A

- - - - 4.59Cr

Online Travel Agencies

          

Move

- - - 69Cr 56Cr

Total Assets

- - - 34Cr 67Cr

EBT

- - - - 7.03Cr

EBITDA

- - - 14Cr 9.69Cr

D&A

- - - - 91.71L

AirAsia Move

- 15Cr 40Cr - -

Total Assets

- 35Cr 54Cr - -

EBITDA

- -14Cr 81.1L - -

Others

- 1.56Cr 34Cr 26Cr 27Cr

Total Assets

- 196.34Cr 183.24Cr 634.01Cr 116.55Cr

EBT

- - - - -1.68Cr

EBITDA

- -7.39Cr -14Cr -7.77Cr -5.72Cr

D&A

- - - - 16.12L

Santan

- - - 13Cr 20Cr

Total Assets

- - - 1.43Cr 1.59Cr

EBT

- - - - 94.16L

EBITDA

- - - 2.32Cr 1.14Cr

D&A

- - - - 19.35L

Total Assets

- - - - 2.87TCr

Elimination Adjustments

- -102.13Cr -67Cr -143.47Cr -132.96Cr

Total Assets

- -1.04TCr -1.82TCr -2.3TCr -636.65Cr

EBT

- - - - -100.71Cr

EBITDA

- -47Cr -12Cr 16Cr -97Cr

D&A

- - - - -1.83Cr

Total Assets

- 17Cr 17Cr 1.14Cr 1.14Cr

Total Assets

- 44Cr 92Cr 44Cr -

Total Assets

- 9L 2L - -

Investment Services and Holding Companies

          

Brand AA

- - - - 22Cr

Total Assets

- - - - 475.28Cr

EBT

- - - - 17Cr

EBITDA

- - - - 17Cr

Internet Merchant Services

          

Bigpay

- 2.19Cr 3.27Cr 4.59Cr 4.07Cr

Total Assets

- 29Cr 21Cr 17Cr 13Cr

EBT

- - - - -13Cr

EBITDA

- -12Cr -13Cr -7.11Cr -7.78Cr

D&A

- - - - 11.82L

Commercial Airlines

          

Aviation

- 212.36Cr 572.81Cr 1.4TCr -

Total Assets

- 2.67TCr 3.39TCr 4.3TCr -

EBITDA

- -18Cr 39Cr 151.29Cr -

Air Transportation Services

327.19Cr - - - -

Interest Expense

-63Cr - - - -

Income Tax Expense

34Cr - - - -

Total Assets

1.97TCr - - - -

CAPEX

-10Cr - - - -

EBT

-555.13Cr - - - -

D&A

207.3Cr - - - -

Operating Income

-602Cr - - - -

Net Income

-511.17Cr - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: December 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

Malaysia

203.55Cr 99Cr 407.77Cr 780.09Cr 964.11Cr

Interest Expense

-97Cr - - - -

D&A

131.02Cr - - - -

Total Assets

3.54TCr - - - -

EBT

-363.46Cr - - - -

Operating Income

-333.39Cr - - - -

Thailand

184.24Cr - - 240.77Cr 641.97Cr

Interest Expense

-24Cr - - - -

D&A

77Cr - - - -

Total Assets

634.74Cr - - - -

EBT

7.16Cr - - - -

Operating Income

-108.03Cr - - - -

Indonesia

46Cr 21Cr 117.24Cr 200.78Cr 226.93Cr

Interest Expense

-7.68Cr - - - -

D&A

33Cr - - - -

Total Assets

181.96Cr - - - -

EBT

-88Cr - - - -

Operating Income

-79Cr - - - -

Philippines

54Cr 20Cr 84Cr 178.04Cr 167.95Cr

Interest Expense

-9.86Cr - - - -

D&A

29Cr - - - -

Total Assets

100.61Cr - - - -

EBT

-58Cr - - - -

Operating Income

-62Cr - - - -

Others

- 43Cr 35Cr 70Cr 32Cr

Unallocated Non Airline

18.79L - - - -

Interest Expense

-1.92Cr - - - -

D&A

1.34Cr - - - -

Total Assets

140.9Cr - - - -

EBT

-10Cr - - - -

Operating Income

-11Cr - - - -

Unallocated Revenue from Associated Companies Which Were Not Consolidated

- - - - -

EBT

- - - - -

Total Assets

- - - - -

Elimination Adjustments

-20Cr - - - -

Interest Expense

45Cr - - - -

D&A

13Cr - - - -

Total Assets

-2.88TCr - - - -

EBT

-37Cr - - - -

Operating Income

-60Cr - - - -

Corporate

- - - - -

Interest Expense

- - - - -

Japan

4.56Cr - - - -

Interest Expense

-33.03L - - - -

D&A

46.82L - - - -

Total Assets

7.63Cr - - - -

EBT

22.38L - - - -

Operating Income

-16Cr - - - -

India

98Cr - - - -

Interest Expense

-14Cr - - - -

D&A

34Cr - - - -

Total Assets

234.83Cr - - - -

EBT

-4.46Cr - - - -

Operating Income

-64Cr - - - -