Valuation: After You

Market Cap 339.3Cr 10Cr 8.91Cr 8.43Cr 7.65Cr 14Cr 969.13Cr 14Cr 101.17Cr 39Cr 494.88Cr 38Cr 37Cr 1.59TCr P/E 2026 *
19.8x
P/E 2027 * 15.1x
Enterprise Value 288.6Cr 8.59Cr 7.58Cr 7.17Cr 6.51Cr 12Cr 824.32Cr 12Cr 86Cr 33Cr 420.93Cr 32Cr 32Cr 1.35TCr EV / Sales 2026 *
1.78x
EV / Sales 2027 * 1.59x
Free-Float
21.26%
Yield 2026 *
5.05%
Yield 2027 * 6.25%
14/08 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
14/05 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
24/02 After You Public Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
24/02 After You Public Company Limited announces Annual dividend, payable on May 25, 2026 CI
05/02 KGI Securities Downgrades After You Public to Neutral from Outperform, Price Target is THB5.45 MT
11/11 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
09/25/09 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
09/25/09 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
24/25/24 After You Public Company Limited Proposes Cash Dividend for the Operating Period from January 1, 2024 to December 31, 2024, Payable on May 22, 2025 CI
24/25/24 After You Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
12/24/12 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
09/24/09 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
10/24/10 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Manager TitleAgeSince
Corporate Officer/Principal 44 01/01/2010
Chief Executive Officer 52 01/01/2010
Director of Finance/CFO 47 01/01/2013
Director TitleAgeSince
Director/Board Member 67 01/01/2015
Director/Board Member 52 01/01/2010
Director/Board Member 44 01/01/2010
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 10Cr
-0.30%-2.23%-23.33%-9.60% 17TCr
-0.64%+1.23%+12.65%+4.58% 11TCr
+0.25%-2.12%-13.05%+21.99% 5.01TCr
-0.16%-2.74%-18.82%-14.81% 4.03TCr
+0.08%-2.09%-9.41%+10.10% 3.76TCr
-0.26%-0.61%+11.05%+9.54% 2.49TCr
-0.30%-8.94%+2.22%+36.64% 2.22TCr
-0.77%-2.83%+41.12%+116.59% 1.44TCr
+0.89%+0.83%-4.03%-25.57% 1.39TCr
Average -0.14%-2.92%-0.18%+16.61% 5.31TCr
Weighted average by Cap. -0.27%-3.27%-7.11%+4.52%

Financials

2026 *2027 *
Net sales 162Cr 4.82Cr 4.26Cr 4.03Cr 3.65Cr 6.85Cr 462.72Cr 6.91Cr 48Cr 19Cr 236.28Cr 18Cr 18Cr 760.37Cr 178.05Cr 5.3Cr 4.68Cr 4.43Cr 4.01Cr 7.52Cr 508.56Cr 7.6Cr 53Cr 20Cr 259.69Cr 20Cr 19Cr 835.7Cr
Net income 18Cr 52.09L 45.97L 43.5L 39.45L 73.95L 50Cr 74.68L 5.22Cr 2.01Cr 26Cr 1.96Cr 1.91Cr 82Cr 22Cr 66.23L 58.45L 55.3L 50.15L 94.03L 64Cr 94.95L 6.63Cr 2.56Cr 32Cr 2.49Cr 2.43Cr 104.43Cr
Net Debt -51Cr -1.51Cr -1.33Cr -1.26Cr -1.14Cr -2.14Cr -144.81Cr -2.16Cr -15Cr -5.83Cr -74Cr -5.67Cr -5.54Cr -237.97Cr -56Cr -1.66Cr -1.47Cr -1.39Cr -1.26Cr -2.36Cr -159.38Cr -2.38Cr -17Cr -6.41Cr -81Cr -6.24Cr -6.1Cr -261.91Cr
Logo After You
After You Public Company Limited is a Thailand-based company, which operates a food and beverage outlet business. The Company and its subsidiaries have four product and service lines: dessert cafe and beverage shop, sale of goods and raw materials and OEM, catering and events, and franchise. The Company's Dessert Cafe and Beverage Shop includes After You, Luggaw fruit shop, Mikka Coffee Roaster, Songwat Coffee Roasters and Someday in Copenhagen. Its Sale of Goods and Raw Materials and OEM business includes the sale of products, such as pies, cookies, breads, and snack boxes for customers on various occasions. The Company also sells raw materials and products, both standard and customized products, to meet the needs of each customer. It has expanded its distribution channel into off-site catering services, such as parties, weddings and events. The Company grants the right to After You Hong Kong Co., Ltd., a subsidiary, to operate After You franchise model in overseas.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-