Valuation: After You

Market Cap 378.45Cr 11Cr 9.9Cr 9.23Cr 8.49Cr 16Cr 1.09TCr 16Cr 108.5Cr 43Cr 544.1Cr 43Cr 42Cr 1.8TCr P/E 2026 *
22.1x
P/E 2027 * 16.9x
Enterprise Value 327.75Cr 9.9Cr 8.58Cr 8Cr 7.35Cr 14Cr 941.76Cr 14Cr 94Cr 37Cr 471.21Cr 37Cr 36Cr 1.56TCr EV / Sales 2026 *
2.02x
EV / Sales 2027 * 1.81x
Free-Float
21.26%
Yield 2026 *
4.53%
Yield 2027 * 5.6%
14/05 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
24/02 After You Public Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
24/02 After You Public Company Limited announces Annual dividend, payable on May 25, 2026 CI
05/02 KGI Securities Downgrades After You Public to Neutral from Outperform, Price Target is THB5.45 MT
11/11 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
09/25/09 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
09/25/09 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
24/25/24 After You Public Company Limited Proposes Cash Dividend for the Operating Period from January 1, 2024 to December 31, 2024, Payable on May 22, 2025 CI
24/25/24 After You Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
12/24/12 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
09/24/09 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
10/24/10 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
25/24/25 After You Public Company Limited Approves the Suspension of Dividend for the Year Ended December 31, 2023 CI
1 day-0.43%
1 month-2.11%
3 months-0.85%
6 months-7.20%
Current year-4.13%
1 week 4.62
Extreme 4.62
4.7
1 month 4.58
Extreme 4.58
4.84
Current year 4.3
Extreme 4.3
5.85
1 year 4.26
Extreme 4.26
7.25
3 years 4.26
Extreme 4.26
11.7
5 years 4.26
Extreme 4.26
13
10 years 4.26
Extreme 4.26
17.5
Manager TitleAgeSince
Corporate Officer/Principal 44 01/01/2010
Chief Executive Officer 52 01/01/2010
Director of Finance/CFO 47 01/01/2013
Director TitleAgeSince
Director/Board Member 67 01/01/2015
Director/Board Member 52 01/01/2010
Director/Board Member 44 01/01/2010
Change 5-day change 1-year change 3-year change Capi.($)
-0.43%0.00%-32.75%-54.95% 11Cr
+2.11%+0.91%-8.29%-4.54% 19TCr
+2.01%+0.76%-19.07%-8.76% 4.37TCr
+3.18%+0.30%+9.23%+13.41% 4.16TCr
+0.83%-1.36%+9.29%+1.40% 2.58TCr
-0.77%+3.60%+8.85%-15.19% 1.64TCr
-0.28%+1.84%-18.01%-7.27% 1.21TCr
+0.75%-1.71%+31.97%+42.23% 674.2Cr
+3.21%+2.27%+6.64%-45.52% 498.56Cr
+1.94%-11.18%-63.42%-25.30% 337.43Cr
Average +0.87%-0.46%-7.56%-10.45% 3.5TCr
Weighted average by Cap. +0.81%+0.67%-5.34%-2.98%

Financials

2026 *2027 *
Net sales 162Cr 4.9Cr 4.24Cr 3.95Cr 3.64Cr 6.86Cr 465.49Cr 6.94Cr 46Cr 18Cr 232.91Cr 18Cr 18Cr 771.37Cr 178.05Cr 5.38Cr 4.66Cr 4.34Cr 4Cr 7.54Cr 511.61Cr 7.63Cr 51Cr 20Cr 255.98Cr 20Cr 20Cr 847.8Cr
Net income 18Cr 52.88L 45.8L 42.7L 39.27L 74.13L 50Cr 74.96L 5.02Cr 1.97Cr 25Cr 1.99Cr 1.94Cr 83Cr 22Cr 67.24L 58.23L 54.28L 49.93L 94.26L 64Cr 95.31L 6.38Cr 2.5Cr 32Cr 2.53Cr 2.47Cr 105.95Cr
Net Debt -51Cr -1.53Cr -1.33Cr -1.24Cr -1.14Cr -2.15Cr -145.68Cr -2.17Cr -15Cr -5.71Cr -73Cr -5.75Cr -5.63Cr -241.41Cr -56Cr -1.69Cr -1.46Cr -1.36Cr -1.25Cr -2.36Cr -160.34Cr -2.39Cr -16Cr -6.28Cr -80Cr -6.33Cr -6.19Cr -265.7Cr
Logo After You
After You Public Company Limited is a Thailand-based company, which operates a food and beverage outlet business. The Company and its subsidiaries have four product and service lines: dessert cafe and beverage shop, sale of goods and raw materials and OEM, catering and events, and franchise. The Company's Dessert Cafe and Beverage Shop includes After You, Luggaw fruit shop, Mikka Coffee Roaster, Songwat Coffee Roasters and Someday in Copenhagen. Its Sale of Goods and Raw Materials and OEM business includes the sale of products, such as pies, cookies, breads, and snack boxes for customers on various occasions. The Company also sells raw materials and products, both standard and customized products, to meet the needs of each customer. It has expanded its distribution channel into off-site catering services, such as parties, weddings and events. The Company grants the right to After You Hong Kong Co., Ltd., a subsidiary, to operate After You franchise model in overseas.
Employees
-
Date Price Change Volume
05/26/05 THB 4.640 -0.43% 2,13,004
04/26/04 THB 4.660 -0.43% 1,23,383
03/26/03 THB 4.680 +0.86% 2,47,211
31/26/31 THB 4.640 0.00% 2,31,650
30/26/30 THB 4.640 0.00% 5,38,803
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
4.640THB
Average target price
5.700THB
Spread / Average Target
+22.84%

Quarterly revenue - Rate of surprise