Valuation: After You

Market Cap 322.99Cr 9.67Cr 8.59Cr 7.96Cr 7.25Cr 14Cr 917.34Cr 14Cr 96Cr 38Cr 478.7Cr 36Cr 36Cr 1.53TCr P/E 2026 *
18.9x
P/E 2027 * 14.4x
Enterprise Value 272.29Cr 8.15Cr 7.24Cr 6.71Cr 6.11Cr 12Cr 773.34Cr 12Cr 81Cr 32Cr 403.56Cr 31Cr 30Cr 1.29TCr EV / Sales 2026 *
1.68x
EV / Sales 2027 * 1.5x
Free-Float
21.26%
Yield 2026 *
5.3%
Yield 2027 * 6.57%
14/08 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
14/05 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
24/02 After You Public Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
24/02 After You Public Company Limited announces Annual dividend, payable on May 25, 2026 CI
05/02 KGI Securities Downgrades After You Public to Neutral from Outperform, Price Target is THB5.45 MT
11/11 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
09/25/09 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
09/25/09 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
24/25/24 After You Public Company Limited Proposes Cash Dividend for the Operating Period from January 1, 2024 to December 31, 2024, Payable on May 22, 2025 CI
24/25/24 After You Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
12/24/12 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
09/24/09 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
10/24/10 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
1 week-4.35%
Current month-4.81%
1 month-7.04%
3 months-16.10%
6 months-16.81%
Current year-18.18%
1 week 3.92
Extreme 3.92
4.04
1 month 3.92
Extreme 3.92
4.26
Current year 3.92
Extreme 3.92
5.85
1 year 3.92
Extreme 3.92
5.85
3 years 3.92
Extreme 3.92
11.7
5 years 3.92
Extreme 3.92
13
10 years 3.92
Extreme 3.92
17.5
Manager TitleAgeSince
Corporate Officer/Principal 44 01/01/2010
Chief Executive Officer 52 01/01/2010
Director of Finance/CFO 47 01/01/2013
Director TitleAgeSince
Director/Board Member 67 01/01/2015
Director/Board Member 52 01/01/2010
Director/Board Member 44 01/01/2010
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-4.35%-27.34%-60.00% 9.63Cr
+0.21%+3.34%-20.39%-2.74% 17TCr
+0.14%+6.94%+15.06%+3.63% 11TCr
-0.49%+4.36%-3.60%+29.80% 5.56TCr
-0.56%+3.61%+4.65%+26.67% 4.12TCr
-1.72%-4.35%-27.65%-16.55% 3.87TCr
+0.82%+5.33%+10.84%+17.91% 2.58TCr
+4.29%+2.14%+11.18%+22.87% 2.5TCr
+0.63%+8.96%+14.90%+55.16% 2.42TCr
+1.10%+5.23%+4.31%-15.02% 1.52TCr
Average +0.50%+1.83%-1.80%+6.17% 5.08TCr
Weighted average by Cap. +0.25%+2.21%-3.80%+8.23%

Financials

2026 *2027 *
Net sales 162Cr 4.85Cr 4.31Cr 3.99Cr 3.63Cr 6.86Cr 460.11Cr 6.97Cr 48Cr 19Cr 240.1Cr 18Cr 18Cr 765.41Cr 178.05Cr 5.33Cr 4.74Cr 4.39Cr 3.99Cr 7.54Cr 505.69Cr 7.66Cr 53Cr 21Cr 263.89Cr 20Cr 20Cr 841.25Cr
Net income 18Cr 52.37L 46.55L 43.15L 39.26L 74.08L 50Cr 75.27L 5.19Cr 2.03Cr 26Cr 1.97Cr 1.92Cr 83Cr 22Cr 66.58L 59.19L 54.86L 49.91L 94.19L 63Cr 95.7L 6.59Cr 2.59Cr 33Cr 2.5Cr 2.45Cr 105.13Cr
Net Debt -51Cr -1.52Cr -1.35Cr -1.25Cr -1.14Cr -2.15Cr -144Cr -2.18Cr -15Cr -5.89Cr -75Cr -5.69Cr -5.57Cr -239.55Cr -56Cr -1.67Cr -1.48Cr -1.38Cr -1.25Cr -2.36Cr -158.48Cr -2.4Cr -17Cr -6.48Cr -83Cr -6.27Cr -6.13Cr -263.64Cr
Projected Income Statement - Annual - After You
Logo After You
After You Public Company Limited is a Thailand-based company, which operates a food and beverage outlet business. The Company and its subsidiaries have four product and service lines: dessert cafe and beverage shop, sale of goods and raw materials and OEM, catering and events, and franchise. The Company's Dessert Cafe and Beverage Shop includes After You, Luggaw fruit shop, Mikka Coffee Roaster, Songwat Coffee Roasters and Someday in Copenhagen. Its Sale of Goods and Raw Materials and OEM business includes the sale of products, such as pies, cookies, breads, and snack boxes for customers on various occasions. The Company also sells raw materials and products, both standard and customized products, to meet the needs of each customer. It has expanded its distribution channel into off-site catering services, such as parties, weddings and events. The Company grants the right to After You Hong Kong Co., Ltd., a subsidiary, to operate After You franchise model in overseas.
Employees
-
Date Price Change Volume
15/26/15 THB 3.960 0.00% 6,04,772
14/26/14 THB 3.960 -1.00% 5,10,629
12/26/12 THB 4.000 -0.50% 3,37,140
09/26/09 THB 4.020 -2.90% 17,33,434
08/26/08 THB 4.140 -0.48% 2,58,630
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - After You
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
3.960THB
Average target price
5.250THB
Spread / Average Target
+32.58%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - After You