Days
Hours
Minutes
Seconds
-40%
on all subscriptions*
Last hours
Enjoy this offer
* See conditions under "Our services"

Valuation: After You

Market Cap 388.24Cr 12Cr 10Cr 9.52Cr 8.91Cr 17Cr 1.11TCr 17Cr 112.95Cr 44Cr 547.6Cr 44Cr 43Cr 1.9TCr P/E 2026 *
19x
P/E 2027 * 17.3x
Enterprise Value 337.54Cr 10Cr 8.94Cr 8.28Cr 7.75Cr 15Cr 967.24Cr 15Cr 98Cr 38Cr 476.09Cr 38Cr 38Cr 1.65TCr EV / Sales 2026 *
2x
EV / Sales 2027 * 1.87x
Free-Float
21.26%
Yield 2026 *
4.94%
Yield 2027 * 5.46%
14/05 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
24/02 After You Public Company Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025 CI
24/02 After You Public Company Limited announces Annual dividend, payable on May 25, 2026 CI
05/02 KGI Securities Downgrades After You Public to Neutral from Outperform, Price Target is THB5.45 MT
11/11 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
09/25/09 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
09/25/09 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
24/25/24 After You Public Company Limited Proposes Cash Dividend for the Operating Period from January 1, 2024 to December 31, 2024, Payable on May 22, 2025 CI
24/25/24 After You Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
12/24/12 After You Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
09/24/09 After You Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
10/24/10 After You Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
25/24/25 After You Public Company Limited Approves the Suspension of Dividend for the Year Ended December 31, 2023 CI
1 day-0.83%
1 week+3.48%
Current month+3.93%
1 month+10.19%
3 months-2.86%
6 months+9.17%
Current year-1.65%
1 week 4.62
Extreme 4.62
4.92
1 month 4.34
Extreme 4.34
4.92
Current year 4.3
Extreme 4.3
5.85
1 year 4.26
Extreme 4.26
7.45
3 years 4.26
Extreme 4.26
11.7
5 years 4.26
Extreme 4.26
13
10 years 4.26
Extreme 4.26
17.5
Manager TitleAgeSince
Corporate Officer/Principal 44 01/01/2010
Chief Executive Officer 52 01/01/2010
Director of Finance/CFO 47 01/01/2013
Director TitleAgeSince
Director/Board Member 71 01/01/2015
Chairman 70 01/01/2015
Director/Board Member 67 01/01/2015
Change 5-day change 1-year change 3-year change Capi.($)
-0.83%+3.48%-29.48%-52.40% 12Cr
+2.51%-2.16%-3.80%-5.14% 20TCr
-1.35%-0.84%+9.85%+9.68% 4.19TCr
-4.60%+3.97%-37.31%-20.09% 4.17TCr
+0.91%-0.62%+11.12%-3.91% 2.55TCr
-0.81%-1.49%+0.40%-27.73% 1.48TCr
+1.06%+0.07%-30.06%-5.71% 1.04TCr
-1.23%-3.08%+21.27%+26.35% 605.41Cr
-0.49%+7.33%+4.06%-50.60% 471.02Cr
+7.82%+5.13%-53.82%-14.02% 440.57Cr
Average +0.60%+1.53%-10.78%-14.36% 3.48TCr
Weighted average by Cap. +1.45%-0.39%-5.79%-6.23%

Financials

2026 *2027 *
Net sales 168.55Cr 5.12Cr 4.46Cr 4.13Cr 3.87Cr 7.26Cr 482.99Cr 7.3Cr 49Cr 19Cr 237.74Cr 19Cr 19Cr 825.48Cr 178.05Cr 5.41Cr 4.71Cr 4.37Cr 4.09Cr 7.67Cr 510.22Cr 7.71Cr 52Cr 20Cr 251.14Cr 20Cr 20Cr 872.01Cr
Net income 21Cr 62.56L 54.55L 50.52L 47.29L 88.69L 59Cr 89.23L 5.99Cr 2.32Cr 29Cr 2.35Cr 2.3Cr 100.89Cr 22Cr 67.57L 58.92L 54.57L 51.08L 95.8L 64Cr 96.38L 6.47Cr 2.51Cr 31Cr 2.54Cr 2.48Cr 108.97Cr
Net Debt -51Cr -1.54Cr -1.34Cr -1.24Cr -1.16Cr -2.18Cr -145.28Cr -2.2Cr -15Cr -5.72Cr -72Cr -5.78Cr -5.66Cr -248.31Cr -56Cr -1.69Cr -1.48Cr -1.37Cr -1.28Cr -2.4Cr -159.9Cr -2.42Cr -16Cr -6.29Cr -79Cr -6.36Cr -6.22Cr -273.28Cr
Logo After You
After You Public Company Limited is a Thailand-based company, which operates a food and beverage outlet business. The Company and its subsidiaries have four product and service lines: dessert cafe and beverage shop, sale of goods and raw materials and OEM, catering and events, and franchise. The Company's Dessert Cafe and Beverage Shop includes After You, Luggaw fruit shop, Mikka Coffee Roaster, Songwat Coffee Roasters and Someday in Copenhagen. Its Sale of Goods and Raw Materials and OEM business includes the sale of products, such as pies, cookies, breads, and snack boxes for customers on various occasions. The Company also sells raw materials and products, both standard and customized products, to meet the needs of each customer. It has expanded its distribution channel into off-site catering services, such as parties, weddings and events. The Company grants the right to After You Hong Kong Co., Ltd., a subsidiary, to operate After You franchise model in overseas.
Employees
-
Date Price Change Volume
19/26/19 4.760 ฿ -0.83% 1,57,790
18/26/18 4.800 ฿ -0.83% 5,85,040
17/26/17 4.840 ฿ +0.83% 15,95,978
16/26/16 4.800 ฿ +2.56% 15,24,440
15/26/15 4.680 ฿ +0.86% 5,54,112
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
4.760THB
Average target price
5.700THB
Spread / Average Target
+19.75%

Quarterly revenue - Rate of surprise

LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!