Company Valuation: Adomos

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023
Market Cap 1 - - - - -
Change - - - - -
Enterprise Value (EV) 1 - - - - -
Change - - - - -
P/E - - - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - - - - -
Distribution rate - - - - -
Net sales 1 11.13 7.85 6.184 5.648 1.19
EBITDA 1 5.17 1.394 1.804 0.969 -1.175
EBIT 1 2.465 -1.822 -1.928 -3.175 -6.134
Net income 1 1.967 -2.07 -2.098 -3.27 -6.206
Net Debt 1 2.555 2.749 3.097 2.972 6.297
Reference price 2 3,29,49,950.0000 1,91,99,950.0000 42,60,000.0000 1,80,000.0000 16,25,000.0000
Nbr of stocks (in thousands) - - - - -
Announcement Date 11/01/23 29/04/22 29/04/22 03/05/23 22/05/24
1EUR in Million2EUR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.62T
22.61x0.89x10.64x-.--% 3.71TCr
19.44x0.91x7.48x2.36% 2.02TCr
14.5x - - -.--% 1.64TCr
17.57x3.56x11.51x5.66% 1.16TCr
19.02x8.09x15.85x5.04% 937.91Cr
61.18x2.27x8.96x-.--% 700.64Cr
43.63x1.29x12.73x0.83% 607.57Cr
36.45x1.12x8.59x0.32% 495.52Cr
25.7x10.12x - 2.25% 354.66Cr
Average 28.90x 3.53x 10.82x 1.83% 1.16TCr
Weighted average by Cap. 24.23x 2.34x 10.49x 1.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Adomos

Historical PBR trend

Valuation ratios - PBR - Adomos

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Adomos

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Adomos