Valuation: adidas AG

Market Cap 3.16TCr 3.62TCr 2.92TCr 2.7TCr 5.09TCr 3,47500Cr 5.18TCr 35TCr 14TCr 1,70200Cr 14TCr 13TCr 5,86000Cr P/E 2026 *
19.3x
P/E 2027 * 15.7x
Enterprise Value 3.55TCr 4.06TCr 3.28TCr 3.03TCr 5.71TCr 3,90000Cr 5.81TCr 39TCr 15TCr 1,91000Cr 15TCr 15TCr 6,57500Cr EV / Sales 2026 *
1.33x
EV / Sales 2027 * 1.24x
Free-Float
90.57%
Yield 2026 *
2.03%
Yield 2027 * 2.49%
1 day-2.17%
1 week-1.02%
Current month+2.23%
1 month+4.08%
3 months+34.80%
6 months+12.53%
Current year+12.95%
1 week 178.8
Extreme 178.8
186.9
1 month 170
Extreme 170
188.7
Current year 128.9
Extreme 128.9
188.7
1 year 128.9
Extreme 128.9
213.9
3 years 128.9
Extreme 128.9
264.5
5 years 93.7
Extreme 93.7
335.4
10 years 93.7
Extreme 93.7
335.4
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Chief Executive Officer 58 11/11/2022
Corporate Officer/Principal 43 01/01/2013
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Change 5-day change 1-year change 3-year change Capi.($)
-2.17%-1.02% - - 3.67TCr
-2.02%-0.16%-40.29%-60.04% 6.48TCr
+0.74%+4.19%+35.89%+382.90% 2.13TCr
-0.18%+2.87%-29.27%+13.67% 1.26TCr
-0.74%-3.32%-45.16%-61.58% 206.84Cr
+0.82%-4.18%-31.40%-53.43% 126.5Cr
+0.47%+0.94%-13.63%+9.67% 118.64Cr
-3.38%+3.40%-27.39%-17.45% 88Cr
-0.94%-1.07%-32.73%-39.59% 47Cr
-2.57%-1.78%-63.84%-65.09% 13Cr
Average -0.99%+0.27%-27.54%+12.12% 1.16TCr
Weighted average by Cap. -1.16%+1.58%-23.01%+40.37%

Financials

2026 *2027 *
Net sales 2.7TCr 3.09TCr 2.5TCr 2.31TCr 4.35TCr 2,97200Cr 4.43TCr 30TCr 12TCr 1,45500Cr 12TCr 11TCr 5,01100Cr 2.86TCr 3.28TCr 2.65TCr 2.45TCr 4.61TCr 3,14800Cr 4.69TCr 32TCr 12TCr 1,54200Cr 12TCr 12TCr 5,30800Cr
Net income 165.81Cr 189.74Cr 153.28Cr 141.62Cr 266.68Cr 18TCr 271.52Cr 1.83TCr 717.19Cr 8.92TCr 712.7Cr 696.95Cr 31TCr 201.94Cr 231.08Cr 186.68Cr 172.47Cr 324.8Cr 22TCr 330.68Cr 2.23TCr 873.47Cr 11TCr 867.99Cr 848.81Cr 37TCr
Net Debt 386.21Cr 441.94Cr 357.02Cr 329.85Cr 621.16Cr 42TCr 632.41Cr 4.26TCr 1.67TCr 21TCr 1.66TCr 1.62TCr 72TCr 381.16Cr 436.17Cr 352.36Cr 325.54Cr 613.05Cr 42TCr 624.15Cr 4.2TCr 1.65TCr 21TCr 1.64TCr 1.6TCr 71TCr
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
56,713
Date Price Change Volume
13/26/13 183.60 +1.13% 219
10/26/10 €181.55 0.00% 316
09/26/09 €181.55 +0.86% 126
08/26/08 €180.00 -4.03% 332
07/26/07 €187.55 +1.11% 250
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
30
Last Close Price
183.60EUR
Average target price
205.34EUR
Spread / Average Target
+11.84%

Quarterly revenue - Rate of surprise