Valuation: adidas AG

Market Cap 2.48TCr 2.82TCr 2.34TCr 2.14TCr 3.99TCr 2,70900Cr 4.02TCr 28TCr 11TCr 1,37900Cr 11TCr 10TCr 4,48700Cr P/E 2026 *
15.1x
P/E 2027 * 12.2x
Enterprise Value 2.88TCr 3.28TCr 2.72TCr 2.48TCr 4.64TCr 3,14500Cr 4.67TCr 33TCr 13TCr 1,60100Cr 12TCr 12TCr 5,20900Cr EV / Sales 2026 *
1.07x
EV / Sales 2027 * 0.99x
Free-Float
90.23%
Yield 2026 *
2.5%
Yield 2027 * 3.05%
1 day-2.64%
1 week+1.42%
Current month-3.32%
1 month-4.55%
3 months-14.50%
6 months+10.21%
Current year-9.66%
1 week 140.75
Extreme 140.75
148.6
1 month 139.6
Extreme 139.6
155.95
Current year 128.9
Extreme 128.9
188.7
1 year 128.9
Extreme 128.9
196
3 years 128.9
Extreme 128.9
264.5
5 years 93.7
Extreme 93.7
299.9
10 years 93.7
Extreme 93.7
335.4
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Director of Finance/CFO 56 01/09/2026
Corporate Officer/Principal 51 01/11/2024
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Change 5-day change 1-year change 3-year change Capi.($)
-2.64%+1.42% - - 2.86TCr
-0.17%-1.02%-49.47%-60.28% 5.35TCr
-1.52%-1.66%-23.21%-13.16% 2.86TCr
+1.08%+2.42%+6.86%+200.38% 1.82TCr
+0.99%+11.45%-33.44%+11.49% 1.01TCr
-0.86%+2.81%-37.48%-63.66% 217.48Cr
-1.11%+0.45%-19.96%+10.97% 124.37Cr
-0.58%-1.99%-41.34%-52.80% 121.09Cr
-2.05%-0.07%-32.24%-33.05% 82Cr
-0.78%0.00%-37.24%-47.57% 41Cr
Average -0.76%+1.60%-29.72%-5.30% 1.29TCr
Weighted average by Cap. -0.64%+1.60%-32.00%-0.62%

Financials

2026 *2027 *
Net sales 2.69TCr 3.06TCr 2.54TCr 2.32TCr 4.33TCr 2,94100Cr 4.37TCr 30TCr 12TCr 1,49700Cr 12TCr 11TCr 4,87000Cr 2.89TCr 3.29TCr 2.73TCr 2.49TCr 4.65TCr 3,15600Cr 4.69TCr 33TCr 13TCr 1,60600Cr 12TCr 12TCr 5,22700Cr
Net income 162.35Cr 184.58Cr 153.05Cr 139.64Cr 261.14Cr 18TCr 263.17Cr 1.84TCr 711.71Cr 9.02TCr 693.01Cr 677.97Cr 29TCr 198.09Cr 225.2Cr 186.74Cr 170.37Cr 318.61Cr 22TCr 321.09Cr 2.24TCr 868.36Cr 11TCr 845.55Cr 827.19Cr 36TCr
Net Debt 399.36Cr 454.03Cr 376.48Cr 343.48Cr 642.35Cr 44TCr 647.35Cr 4.52TCr 1.75TCr 22TCr 1.7TCr 1.67TCr 72TCr 382.67Cr 435.05Cr 360.74Cr 329.12Cr 615.5Cr 42TCr 620.29Cr 4.33TCr 1.68TCr 21TCr 1.63TCr 1.6TCr 69TCr
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
64,394
Date Price Change Volume
22/26/22 €146.85 -0.03% 6,168
24/26/24 €142.30 -1.25% 221
23/26/23 €144.10 -1.87% 4,918
22/26/22 €146.85 -0.03% 6,168
21/26/21 €146.90 +3.60% 392
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
31
Last Close Price
144.45EUR
Average target price
199.52EUR
Spread / Average Target
+38.13%

Quarterly revenue - Rate of surprise