Valuation : adidas AG

Market Cap 2.57TCr 2.99TCr 2.42TCr 2.21TCr 4.12TCr 2,83600Cr 4.14TCr 29TCr 11TCr 1,45000Cr 11TCr 11TCr 4,61300Cr P/E 2026 *
15.4x
P/E 2027 * 12x
Enterprise Value 2.96TCr 3.45TCr 2.79TCr 2.55TCr 4.75TCr 3,26900Cr 4.77TCr 33TCr 13TCr 1,67100Cr 13TCr 13TCr 5,31700Cr EV / Sales 2026 *
1.1x
EV / Sales 2027 * 1.02x
Free-Float
90.56%
Yield 2026 *
2.45%
Yield 2027 * 2.97%
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Director of Finance/CFO 56 01/09/2026
Corporate Officer/Principal 51 01/11/2024
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Change 5-day change 1-year change 3-year change Capi.($)
+6.41%-.--% - - 2.99TCr
-0.78%-0.05%-48.62%-60.99% 5.7TCr
+0.17%-0.07%-18.79%-15.98% 2.99TCr
-1.19%-5.01%-2.01%+198.94% 1.91TCr
-2.57%-1.66%-39.67%-7.84% 935.47Cr
+2.87%+5.12%-37.57%-63.27% 218.45Cr
-0.44%+2.49%-26.78%+6.97% 124.7Cr
-2.27%-5.87%-46.18%-55.88% 121.84Cr
-11.69%-2.61%-40.75%-36.68% 80Cr
-1.11%-0.70%-33.46%-45.44% 46Cr
Average -0.60%-1.71%-32.65%-8.91% 1.35TCr
Weighted average by Cap. +1.39%-2.72%-32.66%-3.85%

Financials

2026 *2027 *
Net sales 2.72TCr 3.17TCr 2.56TCr 2.34TCr 4.36TCr 3,00200Cr 4.38TCr 30TCr 12TCr 1,53400Cr 12TCr 12TCr 4,88300Cr 2.91TCr 3.38TCr 2.73TCr 2.5TCr 4.66TCr 3,20500Cr 4.68TCr 32TCr 13TCr 1,63800Cr 13TCr 12TCr 5,21300Cr
Net income 162.47Cr 188.96Cr 152.85Cr 139.49Cr 260.31Cr 18TCr 261.65Cr 1.81TCr 700.67Cr 9.16TCr 709.57Cr 694.07Cr 29TCr 198.09Cr 230.4Cr 186.37Cr 170.07Cr 317.39Cr 22TCr 319.03Cr 2.21TCr 854.31Cr 11TCr 865.16Cr 846.27Cr 36TCr
Net Debt 392.5Cr 456.5Cr 369.26Cr 336.98Cr 628.87Cr 43TCr 632.12Cr 4.38TCr 1.69TCr 22TCr 1.71TCr 1.68TCr 70TCr 375.08Cr 436.24Cr 352.87Cr 322.02Cr 600.95Cr 41TCr 604.06Cr 4.18TCr 1.62TCr 21TCr 1.64TCr 1.6TCr 67TCr
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
30
Last Close Price
147.85EUR
Average target price
201.59EUR
Spread / Average Target
+36.35%

Quarterly revenue - Rate of surprise

40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!