Valuation: adidas AG

Market Cap 3.17TCr 3.63TCr 2.91TCr 2.72TCr 5.15TCr 3,45800Cr 5.24TCr 35TCr 14TCr 1,69600Cr 14TCr 13TCr 5,84400Cr P/E 2026 *
19x
P/E 2027 * 15.5x
Enterprise Value 3.57TCr 4.08TCr 3.27TCr 3.05TCr 5.79TCr 3,88500Cr 5.89TCr 39TCr 15TCr 1,90600Cr 15TCr 15TCr 6,56600Cr EV / Sales 2026 *
1.33x
EV / Sales 2027 * 1.24x
Free-Float
90.57%
Yield 2026 *
2.1%
Yield 2027 * 2.56%
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Chief Executive Officer 58 11/11/2022
Corporate Officer/Principal 43 01/01/2013
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Change 5-day change 1-year change 3-year change Capi.($)
+17.78%0.00% - - 3.62TCr
+1.47%+6.77%-42.83%-59.98% 6.38TCr
+3.71%+5.37%+21.31%+304.80% 1.88TCr
+4.46%+1.26%-31.02%+11.70% 1.18TCr
-3.62%-7.38%-44.58%-62.10% 213.78Cr
+0.53%0.00%-32.86%-52.63% 130.58Cr
+1.49%-0.49%-18.24%+9.38% 111.1Cr
-6.08%-3.61%-33.81%-20.80% 83Cr
+0.55%-2.80%-32.90%-47.25% 46Cr
-0.33%-4.99%-60.20%-67.12% 12Cr
Average +2.02%-1.21%-30.57%+1.78% 1.11TCr
Weighted average by Cap. +6.25%+1.56%-28.94%+18.08%

Financials

2026 *2027 *
Net sales 2.67TCr 3.06TCr 2.45TCr 2.29TCr 4.34TCr 2,91000Cr 4.41TCr 30TCr 11TCr 1,42800Cr 11TCr 11TCr 4,91900Cr 2.87TCr 3.29TCr 2.64TCr 2.46TCr 4.66TCr 3,13000Cr 4.74TCr 32TCr 12TCr 1,53500Cr 12TCr 12TCr 5,29000Cr
Net income 165.45Cr 189.34Cr 151.93Cr 141.68Cr 268.6Cr 18TCr 273.13Cr 1.83TCr 708.92Cr 8.84TCr 710.95Cr 695.5Cr 30TCr 200.43Cr 229.38Cr 184.05Cr 171.64Cr 325.39Cr 22TCr 330.88Cr 2.22TCr 858.82Cr 11TCr 861.28Cr 842.56Cr 37TCr
Net Debt 391.92Cr 448.52Cr 359.89Cr 335.62Cr 636.25Cr 43TCr 646.99Cr 4.33TCr 1.68TCr 21TCr 1.68TCr 1.65TCr 72TCr 383.89Cr 439.34Cr 352.52Cr 328.75Cr 623.23Cr 42TCr 633.74Cr 4.24TCr 1.64TCr 21TCr 1.65TCr 1.61TCr 71TCr
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
30
Last Close Price
181.00EUR
Average target price
205.76EUR
Spread / Average Target
+13.68%

Quarterly revenue - Rate of surprise