Valuation: adidas AG

Market Cap 3.18TCr 3.64TCr 2.94TCr 2.72TCr 5.16TCr 3,47400Cr 5.24TCr 35TCr 14TCr 1,70600Cr 14TCr 13TCr 5,90900Cr P/E 2026 *
19.1x
P/E 2027 * 15.4x
Enterprise Value 3.28TCr 3.75TCr 3.02TCr 2.8TCr 5.31TCr 3,57800Cr 5.4TCr 36TCr 14TCr 1,75700Cr 14TCr 14TCr 6,08600Cr EV / Sales 2026 *
1.23x
EV / Sales 2027 * 1.13x
Free-Float
90.57%
Yield 2026 *
2.05%
Yield 2027 * 2.51%
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Chief Executive Officer 58 11/11/2022
Corporate Officer/Principal 43 01/01/2013
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Change 5-day change 1-year change 3-year change Capi.($)
+16.78%0.00% - - 3.64TCr
-0.26%-2.97%-41.84%-59.05% 6.34TCr
-0.63%-0.97%+23.09%+331.17% 2.01TCr
+1.07%-0.16%-32.06%+16.99% 1.22TCr
-0.74%+1.50%-43.75%-61.13% 207.06Cr
-0.82%-5.73%-32.21%-52.24% 126.53Cr
+0.96%+1.20%-14.75%+11.94% 115.62Cr
+3.12%+1.72%-33.41%-18.22% 87Cr
+3.73%+3.02%-32.13%-46.43% 47Cr
-1.93%0.00%-63.84%-65.40% 12Cr
Average +2.27%-0.25%-30.10%+6.40% 1.13TCr
Weighted average by Cap. +4.84%-1.31%-27.33%+28.59%

Financials

2026 *2027 *
Net sales 2.7TCr 3.09TCr 2.49TCr 2.31TCr 4.38TCr 2,95000Cr 4.45TCr 30TCr 12TCr 1,44900Cr 12TCr 11TCr 5,01900Cr 2.86TCr 3.27TCr 2.64TCr 2.44TCr 4.64TCr 3,12500Cr 4.72TCr 32TCr 12TCr 1,53500Cr 12TCr 12TCr 5,31600Cr
Net income 165.81Cr 189.54Cr 152.91Cr 141.48Cr 268.53Cr 18TCr 273.02Cr 1.83TCr 717.82Cr 8.88TCr 711.56Cr 696.17Cr 31TCr 201.94Cr 230.84Cr 186.22Cr 172.3Cr 327.04Cr 22TCr 332.51Cr 2.23TCr 874.23Cr 11TCr 866.61Cr 847.87Cr 37TCr
Net Debt 95Cr 109.05Cr 88Cr 81Cr 154.5Cr 10TCr 157.08Cr 1.05TCr 413Cr 5.11TCr 409.4Cr 400.54Cr 18TCr 67Cr 76Cr 62Cr 57Cr 108.18Cr 7.29TCr 109.99Cr 737.71Cr 289.18Cr 3.58TCr 286.66Cr 280.46Cr 12TCr
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
30
Last Close Price
181.55EUR
Average target price
205.34EUR
Spread / Average Target
+13.11%

Quarterly revenue - Rate of surprise