Valuation: adidas AG

Market Cap 2.61TCr 2.92TCr 2.43TCr 2.21TCr 4.17TCr 2,82500Cr 4.18TCr 29TCr 11TCr 1,44000Cr 11TCr 11TCr 4,62200Cr P/E 2026 *
16.2x
P/E 2027 * 12.9x
Enterprise Value 3.01TCr 3.37TCr 2.8TCr 2.55TCr 4.81TCr 3,26100Cr 4.83TCr 34TCr 13TCr 1,66300Cr 13TCr 12TCr 5,33600Cr EV / Sales 2026 *
1.11x
EV / Sales 2027 * 1.04x
Free-Float
90.23%
Yield 2026 *
2.32%
Yield 2027 * 2.87%
1 day+1.67%
1 week+4.27%
Current month+2.87%
1 month+1.33%
3 months-20.37%
6 months+7.21%
Current year-12.23%
1 week 5.86
Extreme 5.86
6.16
1 month 5.84
Extreme 5.84
6.16
Current year 5.47
Extreme 5.47
7.67
1 year 5.47
Extreme 5.47
7.99
3 years 5.47
Extreme 5.47
9.3
5 years 5.47
Extreme 5.47
9.3
10 years 5.47
Extreme 5.47
9.3
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Director of Finance/CFO 56 01/09/2026
Corporate Officer/Principal 51 01/11/2024
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Change 5-day change 1-year change 3-year change Capi.($)
+1.67%+4.27% - - 2.92TCr
-0.09%+2.48%-49.00%-64.17% 5.16TCr
+2.29%+4.03%-21.71%-9.78% 2.92TCr
+0.56%+8.04%+15.13%+291.43% 1.93TCr
+3.08%+13.74%-18.96%+39.25% 1.17TCr
+0.40%+4.76%-16.15%-0.44% 1.13TCr
+1.60%+0.96%-22.66% - 598.59Cr
+0.61%-0.99%-37.63%-36.83% 576.7Cr
-1.59%-2.63%+43.03%+34.95% 551.27Cr
+2.59%+3.70%+1.10%-56.59% 378.78Cr
Average +1.17%+3.60%-11.87%+24.73% 1.6TCr
Weighted average by Cap. +1.18%+4.20%-23.47%+16.35%

Financials

2026 *2027 *
Net sales 2.71TCr 3.04TCr 2.52TCr 2.29TCr 4.33TCr 2,93900Cr 4.35TCr 30TCr 12TCr 1,49800Cr 11TCr 11TCr 4,80800Cr 2.88TCr 3.22TCr 2.68TCr 2.44TCr 4.6TCr 3,11900Cr 4.62TCr 32TCr 13TCr 1,59000Cr 12TCr 12TCr 5,10400Cr
Net income 158.04Cr 176.95Cr 147.01Cr 133.72Cr 252.48Cr 17TCr 253.57Cr 1.77TCr 693.28Cr 8.73TCr 664.49Cr 649.96Cr 28TCr 195.57Cr 218.98Cr 181.93Cr 165.48Cr 312.45Cr 21TCr 313.8Cr 2.19TCr 857.94Cr 11TCr 822.31Cr 804.34Cr 35TCr
Net Debt 402.58Cr 450.77Cr 374.5Cr 340.64Cr 643.17Cr 44TCr 645.95Cr 4.51TCr 1.77TCr 22TCr 1.69TCr 1.66TCr 71TCr 385.24Cr 431.35Cr 358.37Cr 325.97Cr 615.47Cr 42TCr 618.13Cr 4.31TCr 1.69TCr 21TCr 1.62TCr 1.58TCr 68TCr
Projected Income Statement - Annual - adidas AG
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
64,394
Date Price Change Volume
09/26/09 CA$6.100 +1.67% 2,802
07/26/07 CA$6.000 +2.21% 300
05/26/05 CA$5.870 +0.34% 402
02/26/02 CA$5.850 -1.35% 1,461
Trader
Investor
Global
Quality
ESG MSCI
-
Ratings Surperformance© - adidas AG
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
31
Last Close Price
149.85EUR
Average target price
196.08EUR
Spread / Average Target
+30.85%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - adidas AG