Company Valuation: Accenture plc

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,13,425 1,82,465 2,04,233 2,14,192 1,61,923 1,27,282 - -
Change - -14.51% 11.93% 4.88% -24.4% -21.39% - -
Enterprise Value (EV) 1 2,05,322 1,74,630 1,95,335 2,10,213 1,55,593 1,13,402 1,29,172 1,24,626
Change - -14.95% 11.86% 7.62% -25.98% -27.12% 1.77% -3.52%
P/E 36.7x 26.9x 30.1x 29.9x 21.4x 14x 14.6x 13.4x
PBR 10.9x 8.26x 7.95x 7.46x 5.27x 3.71x 3.82x 3.39x
PEG - 1.6x 53.73x 4.81x 3.45x 1.2x 1.66x 1.49x
Capitalization / Revenue 4.22x 2.96x 3.19x 3.3x 2.32x 1.57x 1.64x 1.57x
EV / Revenue 4.06x 2.84x 3.05x 3.24x 2.23x 1.53x 1.67x 1.53x
EV / EBITDA 21.6x 15.2x 16.1x 17.2x 11.7x 8.06x 8.59x 7.85x
EV / EBIT 26.9x 18.6x 19.8x 20.9x 14.4x 9.68x 10.4x 9.53x
EV / FCF 24.5x 19.8x 21.7x 24.4x 14.3x 9.76x 11.2x 10.2x
FCF Yield 4.09% 5.05% 4.61% 4.1% 6.99% 10.2% 8.89% 9.8%
Dividend per Share 2 3.52 3.88 4.48 5.16 5.92 6.52 6.955 7.496
Rate of return 1.05% 1.35% 1.38% 1.51% 2.28% 3.44% 3.26% 3.51%
EPS 2 9.16 10.71 10.77 11.44 12.15 13.56 14.65 15.96
Distribution rate 38.4% 36.2% 41.6% 45.1% 48.7% 48.1% 47.5% 47%
Net sales 1 50,533 61,594 64,112 64,896 69,673 74,183 77,451 81,241
EBITDA 1 9,513 11,455 12,154 12,202 13,283 14,069 15,036 15,868
EBIT 1 7,622 9,367 9,873 10,034 10,841 11,714 12,363 13,083
Net income 1 5,913 6,885 6,879 7,272 7,686 8,367 8,787 9,431
Net Debt 1 -8,103 -7,835 -8,897 -3,980 -6,330 -2,720 1,890 -2,656
Reference price 2 336.56 288.46 323.77 341.95 259.97 213.56 213.56 213.56
Nbr of stocks (in thousands) 6,34,137 6,32,548 6,30,795 6,26,384 6,22,853 5,96,000 - -
Announcement Date 23/09/21 22/09/22 28/09/23 26/09/24 25/09/25 01/10/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
15.86x1.73x9.07x3.02% 13TCr
22.72x3.7x12.95x2.93% 22TCr
22.78x4.79x11.75x0.73% 20TCr
-140.75x19.57x107.62x-.--% 13TCr
-599.82x42.66x175.27x-.--% 12TCr
14.8x2.65x10.24x5.44% 8.65TCr
21.46x5.61x13.77x2.63% 6.39TCr
23.59x1.96x12.39x1.32% 4.62TCr
-15.22x6.91x11.75x-.--% 4.29TCr
22.32x1.71x10.75x0.83% 4.32TCr
Average -61.23x 9.13x 37.56x 1.69% 10.73TCr
Weighted average by Cap. -71.32x 10.03x 41.79x 1.77%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Accenture plc

Historical PBR trend

Valuation ratios - PBR - Accenture plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Accenture plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Accenture plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Accenture plc
  1. Stock Market
  2. Stocks
  3. ACN Stock
  4. Valuation Accenture plc