|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 175.72 USD | +2.69% |
|
+7.61% | -34.51% |
| 07/08 | Australia's Coles to outsource some roles to Accenture in cost-cutting plan | RE |
| 07/08 | Australia's Coles to shift some corporate roles to Accenture in cost-cutting push | RE |
Company Valuation: Accenture plc
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,13,425 | 1,82,465 | 2,04,233 | 2,14,192 | 1,61,923 | 1,07,530 | - | - |
| Change | - | -14.51% | 11.93% | 4.88% | -24.4% | -33.59% | - | - |
| Enterprise Value (EV) 1 | 2,05,322 | 1,74,630 | 1,95,335 | 2,10,213 | 1,55,593 | 1,05,781 | 99,576 | 96,022 |
| Change | - | -14.95% | 11.86% | 7.62% | -25.98% | -32.01% | -5.87% | -3.57% |
| P/E | 36.7x | 26.9x | 30.1x | 29.9x | 21.4x | 13x | 11.9x | 11x |
| PBR | 10.9x | 8.26x | 7.95x | 7.46x | 5.27x | 3.37x | 2.94x | 2.63x |
| PEG | - | 1.6x | 53.73x | 4.81x | 3.45x | 1.2x | 1.33x | 1.28x |
| Capitalization / Revenue | 4.22x | 2.96x | 3.19x | 3.3x | 2.32x | 1.46x | 1.4x | 1.33x |
| EV / Revenue | 4.06x | 2.84x | 3.05x | 3.24x | 2.23x | 1.44x | 1.3x | 1.19x |
| EV / EBITDA | 21.6x | 15.2x | 16.1x | 17.2x | 11.7x | 7.55x | 6.71x | 6.07x |
| EV / EBIT | 26.9x | 18.6x | 19.8x | 20.9x | 14.4x | 9.17x | 8.16x | 7.4x |
| EV / FCF | 24.5x | 19.8x | 21.7x | 24.4x | 14.3x | 9.44x | 8.48x | 7.63x |
| FCF Yield | 4.09% | 5.05% | 4.61% | 4.1% | 6.99% | 10.6% | 11.8% | 13.1% |
| Dividend per Share 2 | 3.52 | 3.88 | 4.48 | 5.16 | 5.92 | 6.49 | 7.11 | 7.696 |
| Rate of return | 1.05% | 1.35% | 1.38% | 1.51% | 2.28% | 3.69% | 4.05% | 4.38% |
| EPS 2 | 9.16 | 10.71 | 10.77 | 11.44 | 12.15 | 13.51 | 14.72 | 15.98 |
| Distribution rate | 38.4% | 36.2% | 41.6% | 45.1% | 48.7% | 48% | 48.3% | 48.2% |
| Net sales 1 | 50,533 | 61,594 | 64,112 | 64,896 | 69,673 | 73,564 | 76,615 | 80,769 |
| EBITDA 1 | 9,513 | 11,455 | 12,154 | 12,202 | 13,283 | 14,018 | 14,848 | 15,823 |
| EBIT 1 | 7,622 | 9,367 | 9,873 | 10,034 | 10,841 | 11,533 | 12,197 | 12,981 |
| Net income 1 | 5,913 | 6,885 | 6,879 | 7,272 | 7,686 | 8,328 | 8,982 | 9,686 |
| Net Debt 1 | -8,103 | -7,835 | -8,897 | -3,980 | -6,330 | -1,750 | -7,955 | -11,509 |
| Reference price 2 | 336.56 | 288.46 | 323.77 | 341.95 | 259.97 | 175.72 | 175.72 | 175.72 |
| Nbr of stocks (in thousands) | 6,34,137 | 6,32,548 | 6,30,795 | 6,26,384 | 6,22,853 | 6,11,942 | - | - |
| Announcement Date | 23/09/21 | 22/09/22 | 28/09/23 | 26/09/24 | 25/09/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.66x | 1.4x | 7.35x | 3.79% | 10TCr | |
| 23.16x | 3.74x | 13.06x | 2.9% | 22TCr | |
| -111.48x | 17.73x | 102.37x | -.--% | 11TCr | |
| 15.37x | 2.81x | 10.61x | 5.35% | 9.01TCr | |
| 20.38x | 5.34x | 13.12x | 2.8% | 6.12TCr | |
| 15.26x | 2.23x | 9.45x | 5.12% | 4.95TCr | |
| 20.92x | 1.54x | 9.77x | 0.91% | 3.93TCr | |
| 20.19x | 1.65x | 10.09x | 1.45% | 3.92TCr | |
| 18.19x | 2.33x | 11.18x | 4.78% | 3.79TCr | |
| 20.95x | 2.43x | 15.89x | 2.86% | 2.86TCr | |
| Average | 5.56x | 4.12x | 20.29x | 3% | 7.81TCr | |
| Weighted average by Cap. | 0.54x | 4.99x | 24.09x | 2.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ACN Stock
- Valuation Accenture plc
Select your edition
All financial news and data tailored to specific country editions
