Company Valuation: Accenture plc

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 2,13,425 1,82,465 2,04,233 2,14,192 1,61,923 1,65,323 - -
Change - -14.51% 11.93% 4.88% -24.4% 2.1% - -
Enterprise Value (EV) 1 2,05,322 1,74,630 1,95,335 2,10,213 1,55,593 1,55,963 1,52,817 1,55,051
Change - -14.95% 11.86% 7.62% -25.98% 0.24% -2.02% 1.46%
P/E ratio 36.7x 26.9x 30.1x 29.9x 21.4x 19.8x 18x 16.6x
PBR 10.9x 8.26x 7.95x 7.46x 5.27x 4.68x 4.13x 3.76x
PEG - 1.6x 53.73x 4.81x 3.45x 1.8x 1.8x 1.9x
Capitalization / Revenue 4.22x 2.96x 3.19x 3.3x 2.32x 2.25x 2.13x 2.01x
EV / Revenue 4.06x 2.84x 3.05x 3.24x 2.23x 2.12x 1.97x 1.89x
EV / EBITDA 21.6x 15.2x 16.1x 17.2x 11.7x 11.1x 10.2x 9.72x
EV / EBIT 26.9x 18.6x 19.8x 20.9x 14.4x 13.5x 12.3x 11.6x
EV / FCF 24.5x 19.8x 21.7x 24.4x 14.3x 15x 13.6x 12.9x
FCF Yield 4.09% 5.05% 4.61% 4.1% 6.99% 6.66% 7.34% 7.76%
Dividend per Share 2 3.52 3.88 4.48 5.16 5.92 6.529 7.254 7.881
Rate of return 1.05% 1.35% 1.38% 1.51% 2.28% 2.45% 2.72% 2.96%
EPS 2 9.16 10.71 10.77 11.44 12.15 13.47 14.82 16.11
Distribution rate 38.4% 36.2% 41.6% 45.1% 48.7% 48.5% 49% 48.9%
Net sales 1 50,533 61,594 64,112 64,896 69,673 73,620 77,695 82,147
EBITDA 1 9,513 11,455 12,154 12,202 13,283 14,094 15,020 15,954
EBIT 1 7,622 9,367 9,873 10,034 10,841 11,586 12,412 13,316
Net income 1 5,913 6,885 6,879 7,272 7,686 8,451 9,277 10,113
Net Debt 1 -8,103 -7,835 -8,897 -3,980 -6,330 -9,360 -12,506 -10,272
Reference price 2 336.56 288.46 323.77 341.95 259.97 266.59 266.59 266.59
Nbr of stocks (in thousands) 6,34,137 6,32,548 6,30,795 6,26,384 6,22,853 6,20,139 - -
Announcement Date 23/09/21 22/09/22 28/09/23 26/09/24 25/09/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
19.76x2.12x11.06x2.45% 17TCr
33.91x4.93x17.51x2.18% 29TCr
22.69x4.27x15.83x3.55% 13TCr
23.96x4.84x16.56x2.46% 11TCr
-57.7x16.1x117.47x-.--% 7.75TCr
23.1x3.59x15.04x3.15% 7.44TCr
26.83x6.44x16.12x2.19% 7.35TCr
26.14x3.34x16x3.51% 5.06TCr
31.18x2.11x14.73x0.59% 4.91TCr
16.81x1.97x13.42x0.74% 4.59TCr
Average 16.67x 4.97x 25.37x 2.08% 10.6TCr
Weighted average by Cap. 20.15x 4.89x 22.86x 2.26%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. ACN Stock
  4. Valuation Accenture plc