Company Valuation: Accenture plc

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,13,425 1,82,465 2,04,233 2,14,192 1,61,923 87,857 - -
Change - -14.51% 11.93% 4.88% -24.4% -45.74% - -
Enterprise Value (EV) 1 2,05,322 1,74,630 1,95,335 2,10,213 1,55,593 86,107 79,902 76,348
Change - -14.95% 11.86% 7.62% -25.98% -44.66% -7.21% -4.45%
P/E 36.7x 26.9x 30.1x 29.9x 21.4x 10.7x 9.77x 8.99x
PBR 10.9x 8.26x 7.95x 7.46x 5.27x 2.75x 2.41x 2.15x
PEG - 1.6x 53.73x 4.81x 3.45x 1x 1.07x 1.03x
Capitalization / Revenue 4.22x 2.96x 3.19x 3.3x 2.32x 1.19x 1.15x 1.09x
EV / Revenue 4.06x 2.84x 3.05x 3.24x 2.23x 1.17x 1.04x 0.95x
EV / EBITDA 21.6x 15.2x 16.1x 17.2x 11.7x 6.15x 5.38x 4.83x
EV / EBIT 26.9x 18.6x 19.8x 20.9x 14.4x 7.46x 6.55x 5.88x
EV / FCF 24.5x 19.8x 21.7x 24.4x 14.3x 7.69x 6.8x 6.07x
FCF Yield 4.09% 5.05% 4.61% 4.1% 6.99% 13% 14.7% 16.5%
Dividend per Share 2 3.52 3.88 4.48 5.16 5.92 6.49 7.11 7.696
Rate of return 1.05% 1.35% 1.38% 1.51% 2.28% 4.52% 4.95% 5.36%
EPS 2 9.16 10.71 10.77 11.44 12.15 13.46 14.69 15.98
Distribution rate 38.4% 36.2% 41.6% 45.1% 48.7% 48.2% 48.4% 48.2%
Net sales 1 50,533 61,594 64,112 64,896 69,673 73,564 76,628 80,769
EBITDA 1 9,513 11,455 12,154 12,202 13,283 14,009 14,857 15,823
EBIT 1 7,622 9,367 9,873 10,034 10,841 11,535 12,199 12,981
Net income 1 5,913 6,885 6,879 7,272 7,686 8,332 8,993 9,702
Net Debt 1 -8,103 -7,835 -8,897 -3,980 -6,330 -1,750 -7,955 -11,509
Reference price 2 336.56 288.46 323.77 341.95 259.97 143.57 143.57 143.57
Nbr of stocks (in thousands) 6,34,137 6,32,548 6,30,795 6,26,384 6,22,853 6,11,942 - -
Announcement Date 23/09/21 22/09/22 28/09/23 26/09/24 25/09/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.67x1.17x6.15x4.52% 8.79TCr
21.83x3.49x12.38x3.17% 20TCr
-94.18x14.89x86.21x-.--% 9.32TCr
14.71x2.68x10.13x5.59% 8.52TCr
19.62x5.15x12.71x2.9% 5.92TCr
14.24x2.08x8.72x5.47% 4.61TCr
20.09x1.49x9.43x0.98% 3.56TCr
18.84x1.52x9.54x1.58% 3.52TCr
16.4x2.11x9.79x5.27% 3.38TCr
Average 4.69x 3.84x 18.34x 3.27% 7.51TCr
Weighted average by Cap. 2.26x 4.43x 20.81x 3.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ACN Stock
  4. Valuation Accenture plc