Real-time
Borsa Italiana
08:43:32 29/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
1.872
EUR
|
+4.52%
|
|
+6.79%
|
+0.65%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,199
|
4,056
|
5,240
|
3,900
|
5,824
|
5,609
|
-
|
-
|
Enterprise Value (EV)
1 |
8,366
|
7,528
|
9,353
|
8,158
|
5,824
|
11,263
|
11,134
|
11,433
|
P/E ratio
|
13.4
x
|
11.1
x
|
10.4
x
|
9.72
x
|
-
|
9.55
x
|
10.8
x
|
11.5
x
|
Yield
|
4.64%
|
6.13%
|
4.79%
|
6.82%
|
-
|
5.55%
|
5.64%
|
5.72%
|
Capitalization / Revenue
|
0.71
x
|
0.59
x
|
0.45
x
|
0.17
x
|
0.39
x
|
0.4
x
|
0.42
x
|
0.45
x
|
EV / Revenue
|
1.14
x
|
1.1
x
|
0.81
x
|
0.35
x
|
0.39
x
|
0.8
x
|
0.83
x
|
0.92
x
|
EV / EBITDA
|
6.78
x
|
6.25
x
|
6.55
x
|
5.42
x
|
-
|
5.57
x
|
5.68
x
|
5.44
x
|
EV / FCF
|
27.4
x
|
215
x
|
26.3
x
|
20.2
x
|
-
|
106
x
|
147
x
|
52.7
x
|
FCF Yield
|
3.65%
|
0.46%
|
3.8%
|
4.95%
|
-
|
0.94%
|
0.68%
|
1.9%
|
Price to Book
|
1.58
x
|
1.16
x
|
1.43
x
|
1
x
|
-
|
1.22
x
|
1.15
x
|
1.13
x
|
Nbr of stocks (in thousands)
|
31,09,184
|
31,09,184
|
30,46,750
|
31,32,905
|
31,32,905
|
31,32,905
|
-
|
-
|
Reference price
2 |
1.672
|
1.304
|
1.720
|
1.245
|
1.859
|
1.790
|
1.790
|
1.790
|
Announcement Date
|
19/03/20
|
18/03/21
|
17/03/22
|
16/03/23
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,324
|
6,862
|
11,549
|
23,166
|
14,758
|
13,998
|
13,403
|
12,378
|
EBITDA
1 |
1,234
|
1,204
|
1,428
|
1,505
|
-
|
2,022
|
1,960
|
2,103
|
EBIT
1 |
687
|
550
|
660
|
687
|
-
|
1,046
|
930.7
|
938
|
Operating Margin
|
9.38%
|
8.02%
|
5.71%
|
2.97%
|
-
|
7.47%
|
6.94%
|
7.58%
|
Earnings before Tax (EBT)
1 |
581
|
469
|
590
|
756
|
-
|
874
|
787.1
|
759
|
Net income
1 |
389
|
364
|
504
|
401
|
-
|
587.6
|
519.8
|
490.3
|
Net margin
|
5.31%
|
5.3%
|
4.36%
|
1.73%
|
-
|
4.2%
|
3.88%
|
3.96%
|
EPS
2 |
0.1249
|
0.1171
|
0.1651
|
0.1281
|
-
|
0.1876
|
0.1657
|
0.1560
|
Free Cash Flow
1 |
305
|
35
|
355
|
404
|
-
|
106
|
75.5
|
217
|
FCF margin
|
4.16%
|
0.51%
|
3.07%
|
1.74%
|
-
|
0.76%
|
0.56%
|
1.75%
|
FCF Conversion (EBITDA)
|
24.72%
|
2.91%
|
24.86%
|
26.84%
|
-
|
5.24%
|
3.85%
|
10.32%
|
FCF Conversion (Net income)
|
78.41%
|
9.62%
|
70.44%
|
100.75%
|
-
|
18.04%
|
14.52%
|
44.26%
|
Dividend per Share
2 |
0.0775
|
0.0800
|
0.0824
|
0.0849
|
-
|
0.0993
|
0.1010
|
0.1025
|
Announcement Date
|
19/03/20
|
18/03/21
|
17/03/22
|
16/03/23
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
|
3,181
|
4,060
|
2,396
|
5,092
|
5,540
|
4,248
|
9,788
|
7,081
|
6,297
|
5,131
|
2,858
|
-
|
2,963
|
3,806
|
-
|
EBITDA
1 |
559
|
690
|
269
|
469
|
389
|
319
|
708
|
440
|
357
|
500
|
380
|
880
|
474
|
-
|
640
|
EBIT
1 |
281
|
355
|
99
|
206
|
183
|
152
|
335
|
226
|
126
|
288
|
159
|
447
|
235
|
-
|
409.5
|
Operating Margin
|
8.83%
|
8.74%
|
4.13%
|
4.05%
|
3.3%
|
3.58%
|
3.42%
|
3.19%
|
2%
|
5.61%
|
5.56%
|
-
|
7.93%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
243
|
329
|
78
|
179
|
168
|
294
|
462
|
201
|
93
|
254
|
125
|
379
|
200
|
-
|
387
|
Net income
1 |
154
|
340
|
54
|
110
|
201
|
127
|
328
|
133
|
-60
|
173
|
107
|
280
|
145
|
-
|
263
|
Net margin
|
4.84%
|
8.37%
|
2.25%
|
2.16%
|
3.63%
|
2.99%
|
3.35%
|
1.88%
|
-0.95%
|
3.37%
|
3.74%
|
-
|
4.89%
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/07/20
|
30/07/21
|
11/11/21
|
17/03/22
|
12/05/22
|
29/07/22
|
29/07/22
|
11/11/22
|
16/03/23
|
11/05/23
|
28/07/23
|
28/07/23
|
14/11/23
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
3,167
|
3,472
|
4,113
|
4,258
|
-
|
5,654
|
5,525
|
5,824
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.566
x
|
2.884
x
|
2.88
x
|
2.829
x
|
-
|
2.796
x
|
2.819
x
|
2.769
x
|
Free Cash Flow
1 |
305
|
35
|
355
|
404
|
-
|
106
|
75.5
|
217
|
ROE (net income / shareholders' equity)
|
12.1%
|
10.7%
|
13%
|
11.1%
|
-
|
13%
|
10.6%
|
10.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
1.060
|
1.120
|
1.200
|
1.240
|
-
|
1.470
|
1.550
|
1.590
|
Cash Flow per Share
2 |
0.3000
|
0.1900
|
0.3700
|
0.4100
|
-
|
0.5100
|
-
|
-
|
Capex
1 |
627
|
738
|
1,074
|
1,240
|
-
|
1,450
|
1,478
|
1,550
|
Capex / Sales
|
8.56%
|
10.75%
|
9.3%
|
5.35%
|
-
|
10.36%
|
11.03%
|
12.52%
|
Announcement Date
|
19/03/20
|
18/03/21
|
17/03/22
|
16/03/23
|
-
|
-
|
-
|
-
|
Last Close Price
1.79
EUR Average target price
2.02
EUR Spread / Average Target +12.82% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.65% | 5.99B | | +11.33% | 136B | | -1.60% | 77.98B | | +1.74% | 75.38B | | -7.95% | 66.47B | | +61.81% | 59.36B | | +6.05% | 44.9B | | +9.04% | 42.26B | | 0.00% | 41.65B | | +4.86% | 37.31B |
Other Electric Utilities
|