|
End-of-day quote
Borsa Italiana
29/09/2026
|
5-day change | 1st Jan Change | ||
| 148.35 EUR | +0.24% |
|
-0.10% | +8.21% |
| 30/09 | Deutsche Bank Adjusts 3M Price Target to $194 From $192, Maintains Hold Rating | MT |
| 26/09 | 3M Shares Rise After Bernstein Upgrade | MT |
Company Valuation: 3M Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,02,360 | 69,104 | 60,379 | 70,297 | 85,049 | 83,490 | - | - |
| Change | - | -32.49% | -12.63% | 16.43% | 20.99% | -1.83% | - | - |
| Enterprise Value (EV) 1 | 1,15,159 | 81,150 | 70,428 | 75,613 | 91,718 | 92,317 | 92,479 | 90,899 |
| Change | - | -29.53% | -13.21% | 7.36% | 21.3% | 0.65% | 0.18% | -1.71% |
| P/E | 17.6x | 11.8x | -8.66x | 17.1x | 26.7x | 21.6x | 17.3x | 16.6x |
| PBR | 6.72x | 4.61x | 12.4x | 17.9x | 17.9x | 21.3x | 14x | 9.73x |
| PEG | - | 19.9x | 0x | -0x | -1.3x | 0.9x | 0.7x | 3.78x |
| Capitalization / Revenue | 2.9x | 2.02x | 1.85x | 2.97x | 3.5x | 3.28x | 3.14x | 3.03x |
| EV / Revenue | 3.26x | 2.37x | 2.16x | 3.2x | 3.78x | 3.63x | 3.48x | 3.3x |
| EV / EBITDA | 12.4x | 9.07x | 8.64x | 12.3x | 13.1x | 12.5x | 11.5x | 10.8x |
| EV / EBIT | 15.6x | 11.4x | 11x | 14.9x | 16.1x | 15x | 13.7x | 12.7x |
| EV / FCF | 19.7x | 21.1x | 13.9x | 119x | 65.7x | 28.6x | 20.6x | 22.1x |
| FCF Yield | 5.08% | 4.73% | 7.19% | 0.84% | 1.52% | 3.49% | 4.86% | 4.52% |
| Dividend per Share 2 | 5.92 | 5.96 | 6 | 3.61 | 2.92 | 3.12 | 3.387 | 3.616 |
| Rate of return | 3.33% | 4.97% | 5.49% | 2.8% | 1.82% | 1.93% | 2.09% | 2.23% |
| EPS 2 | 10.12 | 10.18 | -12.63 | 7.55 | 6 | 7.489 | 9.354 | 9.765 |
| Distribution rate | 58.5% | 58.5% | -47.5% | 47.8% | 48.7% | 41.7% | 36.2% | 37% |
| Net sales 1 | 35,355 | 34,229 | 32,681 | 23,630 | 24,279 | 25,434 | 26,577 | 27,554 |
| EBITDA 1 | 9,284 | 8,947 | 8,147 | 6,168 | 7,001 | 7,405 | 8,036 | 8,400 |
| EBIT 1 | 7,369 | 7,116 | 6,388 | 5,067 | 5,693 | 6,152 | 6,746 | 7,178 |
| Net income 1 | 5,921 | 5,777 | -6,995 | 4,173 | 3,250 | 4,064 | 4,915 | 5,161 |
| Net Debt 1 | 12,799 | 12,046 | 10,049 | 5,316 | 6,669 | 8,826 | 8,988 | 7,409 |
| Reference price 2 | 177.63 | 119.92 | 109.32 | 129.09 | 160.10 | 161.89 | 161.89 | 161.89 |
| Nbr of stocks (in thousands) | 5,76,253 | 5,76,253 | 5,52,317 | 5,44,559 | 5,31,225 | 5,15,722 | - | - |
| Announcement Date | 25/01/22 | 24/01/23 | 23/01/24 | 21/01/25 | 20/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.96x | - | - | -.--% | 1,07600Cr | |
| 25.47x | 2.06x | 12.78x | 1.08% | 16TCr | |
| 21.62x | 3.63x | 12.47x | 1.93% | 8.35TCr | |
| 29.18x | 2.13x | 15.98x | 0.79% | 8.12TCr | |
| 22.95x | 4.94x | 16.86x | 2.48% | 7.49TCr | |
| 19.95x | 1.61x | 11.35x | 1.23% | 6.83TCr | |
| 31.36x | 3.9x | 17.79x | 2.95% | 6.78TCr | |
| 45.88x | 2.93x | 15.05x | 2.62% | 2.67TCr | |
| Average | 27.05x | 3.03x | 14.61x | 1.63% | 20.45TCr | |
| Weighted average by Cap. | 22.06x | 2.90x | 14.29x | 0.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MMM Stock
- 1MMM Stock
- Valuation 3M Company
Select your edition
All financial news and data tailored to specific country editions
