Valuation: Discovery Limited

Market Cap 19TCr 1.13TCr 1.02TCr 941.09Cr 850.76Cr 1.61TCr 1,06000Cr 1.65TCr 11TCr 4.5TCr 57TCr 4.24TCr 4.15TCr 1,80700Cr P/E 2027 *
13.9x
P/E 2028 * 12.4x
Enterprise Value 21TCr 1.25TCr 1.13TCr 1.04TCr 939.8Cr 1.78TCr 1,17100Cr 1.82TCr 12TCr 4.97TCr 63TCr 4.69TCr 4.59TCr 1,99600Cr EV / Sales 2027 *
2.34x
EV / Sales 2028 * 2.25x
Free-Float
81.87%
Yield 2027 *
1.71%
Yield 2028 * 2.08%
1 day+1.72%
1 week+1.53%
Current month+0.78%
1 month+6.39%
3 months+5.63%
6 months+1.99%
Current year+22.57%
1 week 271.58
Extreme 271.58
290.01
1 month 259.05
Extreme 259.05
290.01
Current year 219.65
Extreme 219.65
291.17
1 year 214.34
Extreme 214.34
291.17
3 years 107.12
Extreme 107.12
291.17
5 years 100.73
Extreme 100.73
291.17
10 years 54.5
Extreme 54.5
291.17
Manager TitleAgeSince
Corporate Officer/Principal 61 -
Chief Executive Officer 62 01/03/1992
Director of Finance/CFO 61 01/05/2017
Director TitleAgeSince
Director/Board Member 62 01/03/1992
Director/Board Member 61 04/12/2009
Director/Board Member 58 22/10/2015
Date Insider Type Main position Quantity % Market Cap. Importance
18/12/25 Sell

Founder

6,00,000 0.0883%
18/12/25 Sell

Founder

28,00,000 0.4120%
18/12/25 Buy

Founder

6,00,000 0.0883%
Change 5-day change 1-year change 3-year change Capi.($)
+1.72%+1.53%+26.70%+114.10% 1.11TCr
-1.28%-2.16%-9.93%+26.12% 14TCr
-0.57%-4.54%-8.48%+136.70% 13TCr
-0.57%+4.16%-2.95%+13.77% 10TCr
-0.07%+4.72%+35.62%+134.55% 7.56TCr
+0.84%+0.92%+35.28%+145.75% 7.31TCr
+4.25%+3.57%+76.05%+179.13% 6.48TCr
+0.49%+2.25%+33.38%+70.18% 6.44TCr
+0.37%+2.48%+11.91%+56.00% 6.26TCr
+1.21%+3.27%+59.19%+135.54% 5.93TCr
Average +0.64%+1.30%+25.68%+101.18% 8TCr
Weighted average by Cap. +0.21%+0.78%+18.01%+92.92%

Financials

2027 *2028 *
Net sales 8.86TCr 533.85Cr 481.16Cr 444.53Cr 401.86Cr 760.28Cr 50TCr 779.05Cr 5.33TCr 2.12TCr 27TCr 2TCr 1.96TCr 85TCr 9.26TCr 557.71Cr 502.67Cr 464.4Cr 419.83Cr 794.27Cr 52TCr 813.87Cr 5.57TCr 2.22TCr 28TCr 2.09TCr 2.05TCr 89TCr
Net income 1.33TCr 80Cr 72Cr 67Cr 60Cr 114.33Cr 7.53TCr 117.15Cr 801.14Cr 319.31Cr 4.03TCr 301.29Cr 294.88Cr 13TCr 1.55TCr 93Cr 84Cr 78Cr 70Cr 132.77Cr 8.74TCr 136.05Cr 930.39Cr 370.83Cr 4.68TCr 349.89Cr 342.45Cr 15TCr
Net Debt 1.96TCr 118.29Cr 106.62Cr 99Cr 89Cr 168.47Cr 11TCr 172.62Cr 1.18TCr 470.51Cr 5.94TCr 443.95Cr 434.51Cr 19TCr 2.06TCr 124.28Cr 112.01Cr 103.49Cr 94Cr 176.99Cr 12TCr 181.36Cr 1.24TCr 494.33Cr 6.24TCr 466.43Cr 456.51Cr 20TCr
Projected Income Statement - Annual - Discovery Limited
Logo Discovery Limited
Discovery Limited is an insurance group organized around 2 areas of activity: - health insurance and life insurance (61.4% of revenues): activity conducted in the United Kingdom (56% of revenues) and South Africa (44%) ; - placement funds management (35.6%) ; - other (3%).
Employees
-
Date Price Change Volume
11/26/11 ZAR 278.95 +1.72% 21,61,520
10/26/10 ZAR 274.24 -0.99% 15,60,524
09/26/09 ZAR 276.98 +0.28% 9,85,923
06/26/06 ZAR 276.20 +0.01% 13,02,130
05/26/05 ZAR 276.18 +0.52% 26,71,305
Trader
Investor
-
Global
-
Quality
ESG MSCI
AAA
MarketScreener Ratings - Discovery Limited
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
274.24ZAR
Average target price
308.59ZAR
Spread / Average Target
+12.53%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Discovery Limited