Stock 2390 ZHIHU INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zhihu Inc. Hong Kong S.E.

Equities

2390

KYG989MJ1017

Internet Services

Market Closed - Hong Kong S.E.
Other stock markets
 01:38:22 10/05/2024 pm IST 		5-day change 1st Jan Change
10.24 HKD -0.19% Intraday chart for Zhihu Inc. +2.50% -29.18%
26/04 Zhihu to Change ADS Ratio MT
10/04 Beijing ModelBest Intelligent Technology Co., Ltd. announced that it has received funding from Primavera Capital Group, Hubble Technology Venture Capital Co., Ltd., Beijing Shunxi Venture Capital Fund Management Co.,Ltd., Zhihu Inc. and other investors CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 1,18,558 33,514 23,886 16,243 - -
Enterprise Value (EV) 1 1,16,401 28,988 21,779 16,243 16,243 16,243
P/E ratio -11.5 x -3.46 x -4.71 x -5.19 x -23 x -
Yield - - - - - -
Capitalization / Revenue 40.1 x 9.3 x 5.69 x 4.36 x 3.85 x 3.75 x
EV / Revenue 40.1 x 9.3 x 5.69 x 4.36 x 3.85 x 3.75 x
EV / EBITDA -144 x -27.8 x -27.1 x -27.8 x 416 x -
EV / FCF -265 x -30 x -56.3 x -40.5 x -262 x 167 x
FCF Yield -0.38% -3.33% -1.78% -2.47% -0.38% 0.6%
Price to Book 2.51 x 1 x 0.88 x 0.65 x 0.69 x 0.64 x
Nbr of stocks (in thousands) 5,61,505 6,22,958 5,99,004 5,79,399 - -
Reference price 2 211.1 53.80 39.88 28.03 28.03 28.03
Announcement Date 14/03/22 22/03/23 26/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 2,959 3,605 4,199 3,728 4,217 4,337
EBITDA 1 - -820.8 -1,205 -882.7 -584 39 -
EBIT 1 - -1,391 -1,604 -1,072 -613 -223.2 -34.2
Operating Margin - -46.99% -44.49% -25.54% -16.44% -5.29% -0.79%
Earnings before Tax (EBT) 1 - -1,293 -1,564 -827.7 -409.5 -117.5 17.5
Net income 1 -517.6 -1,469 -1,581 -843.6 -457.3 -124.5 12.5
Net margin - -49.66% -43.86% -20.09% -12.27% -2.95% 0.29%
EPS 2 -110.2 -18.36 -15.54 -8.460 -5.400 -1.220 -
Free Cash Flow 1 - -447.7 -1,116 -424 -401 -62 97
FCF margin - -15.13% -30.95% -10.1% -10.76% -1.47% 2.24%
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - 776%
Dividend per Share 2 - - - - - - -
Announcement Date 05/03/21 14/03/22 22/03/23 26/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3
Net sales 1 823.5 1,019 743.2 836 911.7 1,114 994.2 1,044 1,022 1,138 898.6 862.5 836.8
EBITDA -317.6 -370.3 -642.8 -455.3 -273.2 166.7 - - - - - - -
EBIT 1 -322.5 -375.2 -648.2 -460.7 -278.6 -216.3 -216.7 -327.2 -350.1 -178.2 -246 - -
Operating Margin -39.16% -36.82% -87.21% -55.1% -30.56% -19.42% -21.8% -31.34% -34.25% -15.65% -27.38% - -
Earnings before Tax (EBT) -269.5 -380.3 -611.9 -480.6 -294.9 -176.8 - - - - - - -
Net income 1 -269.8 -383.3 -614.3 -487 -300.2 -179.7 -181.4 -279.1 -278.7 - -210 - -
Net margin -32.77% -37.61% -82.65% -58.25% -32.92% -16.13% -18.24% -26.73% -27.26% - -23.37% - -
EPS -5.460 -3.900 -6.120 -9.540 -5.880 -1.740 - - - - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 22/11/21 14/03/22 25/05/22 30/08/22 30/11/22 22/03/23 24/05/23 23/08/23 29/11/23 26/03/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - 2,157 4,526 2,107 - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - -448 -1,116 -424 -401 -62 97
ROE (net income / shareholders' equity) - -94.2% -19.3% -12.9% -7.68% -0.91% 4.47%
ROA (Net income/ Total Assets) - -11.9% -14.5% -9.12% -6.1% -0.4% -1.4%
Assets 1 - 12,358 10,883 9,249 7,497 31,125 -892.9
Book Value Per Share 2 - 84.10 53.60 45.20 42.80 40.90 43.80
Cash Flow per Share 2 - -5.500 -5.490 -8.330 -6.450 -1.500 1.200
Capex 1 - 7.44 0.71 8.49 20.5 27.3 22.5
Capex / Sales - 0.25% 0.02% 0.2% 0.55% 0.65% 0.52%
Announcement Date 05/03/21 14/03/22 22/03/23 26/03/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Zhihu Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
28.03 CNY
Average target price
58.46 CNY
Spread / Average Target
+108.54%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+26.36% 439B
NETFLIX, INC. Stock Netflix, Inc.
+25.47% 264B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+8.80% 141B
AIRBNB, INC. Stock Airbnb, Inc.
+7.48% 93.43B
PROSUS N.V. Stock Prosus N.V.
+25.85% 90.41B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+56.78% 59.45B
DOORDASH, INC. Stock DoorDash, Inc.
+16.13% 47.5B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
+2.85% 37.3B
NASPERS LIMITED Stock Naspers Limited
+20.84% 36.11B
Other Internet Services
  1. Stock Market
  2. Equities
  3. ZH Stock
  4. 2390 Stock
  5. Financials Zhihu Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW