End-of-day quote
Shanghai S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
11.3
CNY
|
-1.48%
|
|
+3.01%
|
+8.34%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
55,295
|
51,114
|
38,510
|
40,045
|
43,385
|
-
|
-
|
Enterprise Value (EV)
1 |
55,295
|
51,114
|
38,510
|
40,045
|
43,385
|
43,385
|
43,385
|
P/E ratio
|
32.6
x
|
22.7
x
|
24.2
x
|
22.7
x
|
23.8
x
|
19.8
x
|
20.2
x
|
Yield
|
-
|
-
|
1.31%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.2
x
|
3.11
x
|
-
|
2.27
x
|
2.36
x
|
2.24
x
|
2.14
x
|
EV / Revenue
|
5.2
x
|
3.11
x
|
-
|
2.27
x
|
2.36
x
|
2.24
x
|
2.14
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.14
x
|
-
|
1.49
x
|
1.52
x
|
1.43
x
|
1.34
x
|
Nbr of stocks (in thousands)
|
36,14,045
|
38,78,169
|
38,78,169
|
38,39,409
|
38,39,413
|
-
|
-
|
Reference price
2 |
15.30
|
13.18
|
9.930
|
10.43
|
11.30
|
11.30
|
11.30
|
Announcement Date
|
17/03/21
|
15/03/22
|
30/03/23
|
25/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
10,637
|
16,418
|
-
|
17,638
|
18,408
|
19,359
|
20,291
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
2,891
|
2,106
|
2,211
|
2,294
|
2,537
|
2,784
|
Operating Margin
|
-
|
17.61%
|
-
|
12.54%
|
12.46%
|
13.11%
|
13.72%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
2,202
|
2,291
|
2,534
|
2,781
|
Net income
1 |
-
|
-
|
1,654
|
1,754
|
1,848
|
2,002
|
2,173
|
Net margin
|
-
|
-
|
-
|
9.94%
|
10.04%
|
10.34%
|
10.71%
|
EPS
2 |
0.4700
|
0.5800
|
0.4100
|
0.4600
|
0.4750
|
0.5700
|
0.5600
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.1300
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/03/21
|
15/03/22
|
30/03/23
|
25/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
10.2%
|
6.58%
|
6.61%
|
6.35%
|
6.42%
|
6.67%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
1.18%
|
1.21%
|
1.24%
|
Assets
1 |
-
|
-
|
-
|
-
|
1,56,610
|
1,65,496
|
1,75,242
|
Book Value Per Share
2 |
-
|
6.150
|
-
|
7.010
|
7.420
|
7.900
|
8.420
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/03/21
|
15/03/22
|
30/03/23
|
25/03/24
|
-
|
-
|
-
|
Last Close Price
11.3
CNY Average target price
11.92
CNY Spread / Average Target +5.49% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.34% | 5.99B | | -7.05% | 28.47B | | -7.53% | 15.66B | | +3.15% | 14.47B | | +44.90% | 12.86B | | -14.12% | 12.28B | | -4.02% | 9.02B | | -12.62% | 7.04B | | -5.04% | 5.68B | | -3.52% | 4.47B |
Brokerage Services
|