Delayed
OTC Markets
12:04:43 09/03/2024 am IST
|
5-day change
|
1st Jan Change
|
2.01
USD
|
-3.37%
|
|
-.--%
|
-3.37%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
128.6
|
159.9
|
276
|
221.9
|
229.7
|
230.3
|
Enterprise Value (EV)
1 |
132.4
|
163.8
|
279.6
|
225.6
|
233.1
|
233.8
|
P/E ratio
|
-253
x
|
-338
x
|
-331
x
|
-529
x
|
-528
x
|
-208
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-1,454
x
|
1,603
x
|
1,116
x
|
713
x
|
-630
x
|
1,141
x
|
FCF Yield
|
-0.07%
|
0.06%
|
0.09%
|
0.14%
|
-0.16%
|
0.09%
|
Price to Book
|
-20.6
x
|
-24
x
|
-41.6
x
|
-30.8
x
|
-32.4
x
|
-31.5
x
|
Nbr of stocks (in thousands)
|
63,969
|
63,969
|
1,10,411
|
1,10,410
|
1,10,411
|
1,10,737
|
Reference price
2 |
2.010
|
2.500
|
2.500
|
2.010
|
2.080
|
2.080
|
Announcement Date
|
16/04/19
|
30/03/20
|
01/04/21
|
18/04/22
|
30/03/23
|
12/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-0.1186
|
-0.0687
|
-0.0688
|
-0.0631
|
-0.07
|
-0.749
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-0.6648
|
-0.6163
|
-0.6513
|
-0.5698
|
-0.5833
|
-1.247
|
Net income
1 |
-0.5076
|
-0.4732
|
-0.499
|
-0.4196
|
-0.4354
|
-1.106
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.007934
|
-0.007396
|
-0.007546
|
-0.003800
|
-0.003943
|
-0.0100
|
Free Cash Flow
1 |
-0.091
|
0.1022
|
0.2506
|
0.3162
|
-0.3699
|
0.2048
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/04/19
|
30/03/20
|
01/04/21
|
18/04/22
|
30/03/23
|
12/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3.81
|
3.84
|
3.54
|
3.65
|
3.45
|
3.43
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-0.09
|
0.1
|
0.25
|
0.32
|
-0.37
|
0.2
|
ROE (net income / shareholders' equity)
|
7.56%
|
6.73%
|
6.81%
|
5.63%
|
5.6%
|
11.9%
|
ROA (Net income/ Total Assets)
|
-1,024%
|
-539%
|
-694%
|
-239%
|
-201%
|
-4,681%
|
Assets
1 |
0.0496
|
0.0878
|
0.0719
|
0.1759
|
0.2164
|
0.0236
|
Book Value Per Share
2 |
-0.1000
|
-0.1000
|
-0.0600
|
-0.0700
|
-0.0600
|
-0.0700
|
Cash Flow per Share
2 |
0
|
0
|
0
|
0
|
0
|
0
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/04/19
|
30/03/20
|
01/04/21
|
18/04/22
|
30/03/23
|
12/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -3.37% | 223M | | -8.67% | 155B | | -0.12% | 126B | | +6.33% | 77.44B | | +21.70% | 52.77B | | +6.69% | 49.82B | | +35.97% | 41.3B | | +133.35% | 31.39B | | +31.26% | 27.93B | | +90.18% | 20.44B |
Integrated Mining
|