ZHEJIANG SUNOREN SOLAR TECHNOLOGY CO.,LTD. Financials Zhejiang Sunoren Solar Technology Co.,Ltd.
Equities
603105
CNE1000036D8
Electric Utilities
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.06 CNY | -0.88% |
|
+2.26% | -21.76% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 8,310 | 7,365 | 5,790 | 4,530 | - | - |
| Enterprise Value (EV) 1 | 8,310 | 7,365 | 5,790 | 4,530 | 4,530 | 4,530 |
| P/E ratio | 75.5 x | 38.8 x | 26.3 x | 17.1 x | 13.3 x | 11.2 x |
| Yield | - | 0.81% | 1.3% | 1.93% | 2.5% | 2.98% |
| Capitalization / Revenue | - | 11.3 x | 8.44 x | 5.66 x | 4.63 x | 3.96 x |
| EV / Revenue | - | 11.3 x | 8.44 x | 5.66 x | 4.63 x | 3.96 x |
| EV / EBITDA | - | 19.6 x | 11.8 x | 7.98 x | 6.41 x | - |
| EV / FCF | - | 54.3 x | -34.4 x | -83.9 x | 55.2 x | -58.1 x |
| FCF Yield | - | 1.84% | -2.91% | -1.19% | 1.81% | -1.72% |
| Price to Book | - | 4.17 x | 2.8 x | 2.02 x | 1.83 x | 1.64 x |
| Nbr of stocks (in thousands) | 5,00,000 | 5,00,000 | 5,00,000 | 5,00,000 | - | - |
| Reference price 2 | 16.62 | 14.73 | 11.58 | 9.060 | 9.060 | 9.060 |
| Announcement Date | 25/04/22 | 15/03/23 | 29/03/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 649.9 | 686.2 | 800.7 | 978.5 | 1,145 |
| EBITDA 1 | - | 375.2 | 492 | 568 | 706.5 | - |
| EBIT 1 | - | 214 | 244.2 | 293.3 | 379.2 | 449.5 |
| Operating Margin | - | 32.92% | 35.59% | 36.64% | 38.76% | 39.26% |
| Earnings before Tax (EBT) 1 | - | 215.1 | 244.4 | 293.3 | 379.5 | 449.5 |
| Net income 1 | 110 | 191.5 | 220.2 | 264.3 | 340.2 | 404.5 |
| Net margin | - | 29.47% | 32.08% | 33.01% | 34.77% | 35.33% |
| EPS 2 | 0.2200 | 0.3800 | 0.4400 | 0.5300 | 0.6800 | 0.8100 |
| Free Cash Flow 1 | - | 135.6 | -168.5 | -54 | 82 | -78 |
| FCF margin | - | 20.86% | -24.56% | -6.74% | 8.38% | -6.81% |
| FCF Conversion (EBITDA) | - | 36.14% | - | - | 11.61% | - |
| FCF Conversion (Net income) | - | 70.79% | - | - | 24.1% | - |
| Dividend per Share 2 | - | 0.1200 | 0.1500 | 0.1750 | 0.2267 | 0.2700 |
| Announcement Date | 25/04/22 | 15/03/23 | 29/03/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | - | 136 | -169 | -54 | 82 | -78 |
| ROE (net income / shareholders' equity) | - | 11.4% | 11.8% | 11.9% | 13.9% | 14.7% |
| ROA (Net income/ Total Assets) | - | - | 5.6% | 5.5% | 7.13% | - |
| Assets 1 | - | - | 3,931 | 4,806 | 4,775 | - |
| Book Value Per Share 2 | - | 3.530 | 4.140 | 4.480 | 4.940 | 5.520 |
| Cash Flow per Share 2 | - | 1.150 | 0.7200 | 1.270 | 1.370 | 1.570 |
| Capex 1 | - | 437 | 528 | 575 | 583 | 832 |
| Capex / Sales | - | 67.29% | 76.88% | 71.86% | 59.58% | 72.66% |
| Announcement Date | 25/04/22 | 15/03/23 | 29/03/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
9.06
CNY
Average target price
11.66
CNY
Spread / Average Target
+28.67%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -21.76% | 626M | |
| +590.11% | 3.42B | |
| -7.53% | 2.79B | |
| -2.12% | 1.63B | |
| -19.70% | 929M | |
| -8.00% | 852M | |
| -36.31% | 695M | |
| -12.50% | 544M | |
| +62.79% | 554M | |
| -17.72% | 498M |
- Stock Market
- Equities
- 603105 Stock
- Financials Zhejiang Sunoren Solar Technology Co.,Ltd.
