End-of-day quote
Shanghai S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
9.15
CNY
|
-1.72%
|
|
+0.44%
|
+8.93%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
46,315
|
44,154
|
41,090
|
32,208
|
26,508
|
28,875
|
-
|
-
|
Enterprise Value (EV)
1 |
59,053
|
54,826
|
51,969
|
32,208
|
26,508
|
28,875
|
28,875
|
28,875
|
P/E ratio
|
9.18
x
|
10.4
x
|
12.1
x
|
10.6
x
|
17.3
x
|
16.5
x
|
14.5
x
|
15.5
x
|
Yield
|
1.73%
|
1.84%
|
1.98%
|
2.53%
|
2.98%
|
3.5%
|
3.5%
|
-
|
Capitalization / Revenue
|
2.17
x
|
2.83
x
|
2.47
x
|
1.52
x
|
1.73
x
|
1.63
x
|
1.4
x
|
1.48
x
|
EV / Revenue
|
2.17
x
|
2.83
x
|
2.47
x
|
1.52
x
|
1.73
x
|
1.63
x
|
1.4
x
|
1.48
x
|
EV / EBITDA
|
6.78
x
|
7.08
x
|
7.99
x
|
6.68
x
|
9.55
x
|
8.75
x
|
7.44
x
|
6.61
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.92
x
|
1.6
x
|
1.35
x
|
1
x
|
0.83
x
|
0.88
x
|
0.84
x
|
0.83
x
|
Nbr of stocks (in thousands)
|
32,00,782
|
32,41,825
|
32,53,332
|
32,53,332
|
31,55,732
|
31,55,732
|
-
|
-
|
Reference price
2 |
14.47
|
13.62
|
12.63
|
9.900
|
8.400
|
9.150
|
9.150
|
9.150
|
Announcement Date
|
25/04/20
|
19/04/21
|
18/04/22
|
14/04/23
|
19/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
21,365
|
15,605
|
16,660
|
21,226
|
15,303
|
17,685
|
20,699
|
19,550
|
EBITDA
1 |
6,832
|
6,235
|
5,140
|
4,822
|
2,774
|
3,300
|
3,882
|
4,369
|
EBIT
1 |
6,116
|
5,434
|
4,278
|
3,930
|
1,925
|
2,270
|
2,562
|
2,478
|
Operating Margin
|
28.63%
|
34.82%
|
25.68%
|
18.52%
|
12.58%
|
12.84%
|
12.38%
|
12.68%
|
Earnings before Tax (EBT)
1 |
6,197
|
5,262
|
4,299
|
3,998
|
1,949
|
2,300
|
2,592
|
2,538
|
Net income
1 |
5,023
|
4,176
|
3,374
|
3,003
|
1,534
|
1,799
|
2,044
|
1,918
|
Net margin
|
23.51%
|
26.76%
|
20.25%
|
14.15%
|
10.02%
|
10.17%
|
9.88%
|
9.81%
|
EPS
2 |
1.577
|
1.305
|
1.043
|
0.9357
|
0.4861
|
0.5550
|
0.6300
|
0.5900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.3200
|
0.3200
|
-
|
Announcement Date
|
25/04/20
|
19/04/21
|
18/04/22
|
14/04/23
|
19/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q2
|
---|
Net sales
1 |
3,471
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
|
-
|
Net margin
|
-
|
EPS
|
-
|
Dividend per Share
|
-
|
Announcement Date
|
25/08/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
12,737
|
10,673
|
10,880
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.864
x
|
1.712
x
|
2.117
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
22.5%
|
16%
|
11.6%
|
9.61%
|
4.72%
|
5.42%
|
6.7%
|
5.45%
|
ROA (Net income/ Total Assets)
|
9.68%
|
7.74%
|
13.7%
|
4.59%
|
-
|
2.9%
|
3.75%
|
-
|
Assets
1 |
51,901
|
53,951
|
24,707
|
65,444
|
-
|
62,034
|
54,507
|
-
|
Book Value Per Share
2 |
7.540
|
8.520
|
9.330
|
9.890
|
10.10
|
10.40
|
10.90
|
11.00
|
Cash Flow per Share
2 |
2.030
|
0.8500
|
1.440
|
0.2900
|
0.8500
|
-0.2300
|
0.5400
|
0.6000
|
Capex
1 |
753
|
153
|
467
|
317
|
135
|
499
|
499
|
270
|
Capex / Sales
|
3.52%
|
0.98%
|
2.8%
|
1.49%
|
0.88%
|
2.82%
|
2.41%
|
1.38%
|
Announcement Date
|
25/04/20
|
19/04/21
|
18/04/22
|
14/04/23
|
19/04/24
|
-
|
-
|
-
|
Last Close Price
9.15
CNY Average target price
10.35
CNY Spread / Average Target +13.11% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.93% | 3.99B | | +4.74% | 1.79B | | +8.36% | 1.03B | | +11.26% | 1.01B | | +74.92% | 789M | | -5.93% | 669M | | +34.28% | 599M | | +2.08% | 569M | | +15.32% | 510M | | -3.16% | 416M |
Coloring Agent
|