Financials Zensar Technologies Limited NSE India S.E.

Equities

ZENSARTECH

INE520A01019

IT Services & Consulting

End-of-day quote NSE India S.E. 5-day change 1st Jan Change
- INR -.--% Intraday chart for Zensar Technologies Limited -4.99% +38.24%

Valuation

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 52,164 19,496 61,876 83,129 62,040 1,36,923 - -
Enterprise Value (EV) 1 48,385 17,369 56,491 77,923 57,490 1,37,204 1,19,872 1,15,236
P/E ratio 16.9 x 7.5 x 20.8 x 20.1 x 19 x 20.8 x 20.5 x 18.6 x
Yield 1.21% 3.24% 0.88% 1.36% 1.83% 1.31% 1.38% 1.56%
Capitalization / Revenue 1.32 x 0.47 x 1.64 x 1.96 x 1.28 x 2.8 x 2.6 x 2.34 x
EV / Revenue 1.22 x 0.42 x 1.49 x 1.84 x 1.19 x 2.8 x 2.28 x 1.97 x
EV / EBITDA 10.1 x 3.43 x 8.25 x 11.9 x 10.4 x 15.7 x 13.6 x 11.7 x
EV / FCF 46.7 x 3.19 x 6.9 x 28 x 8.49 x 24.2 x 23.1 x 19.5 x
FCF Yield 2.14% 31.4% 14.5% 3.57% 11.8% 4.13% 4.32% 5.13%
Price to Book 2.68 x 0.93 x 2.64 x 3.09 x 2.08 x 4.01 x 3.44 x 3.07 x
Nbr of stocks (in thousands) 2,25,185 2,25,391 2,25,620 2,26,201 2,26,465 2,26,656 - -
Reference price 2 231.6 86.50 274.2 367.5 274.0 604.1 604.1 604.1
Announcement Date 30/04/19 14/05/20 29/04/21 10/05/22 11/05/23 25/04/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 39,663 41,817 37,814 42,438 48,482 49,019 52,572 58,528
EBITDA 1 4,794 5,071 6,848 6,565 5,522 8,717 8,801 9,850
EBIT 1 3,900 3,479 5,101 4,717 3,692 7,379 7,656 8,629
Operating Margin 9.83% 8.32% 13.49% 11.12% 7.62% 15.05% 14.56% 14.74%
Earnings before Tax (EBT) 1 4,454 3,758 4,329 5,741 4,441 8,758 8,957 9,914
Net income 1 3,136 2,634 3,000 4,163 3,276 6,650 6,738 7,389
Net margin 7.91% 6.3% 7.93% 9.81% 6.76% 13.57% 12.82% 12.63%
EPS 2 13.70 11.53 13.18 18.27 14.40 29.13 29.53 32.53
Free Cash Flow 1 1,036 5,447 8,185 2,779 6,775 5,070 5,178 5,909
FCF margin 2.61% 13.03% 21.65% 6.55% 13.97% 10.32% 9.85% 10.1%
FCF Conversion (EBITDA) 21.61% 107.42% 119.52% 42.33% 122.69% 57.91% 58.84% 59.99%
FCF Conversion (Net income) 33.04% 206.78% 272.81% 66.75% 206.81% 79.95% 76.85% 79.96%
Dividend per Share 2 2.800 2.800 2.400 5.000 5.000 7.900 8.362 9.412
Announcement Date 30/04/19 14/05/20 29/04/21 10/05/22 11/05/23 25/04/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Marzo 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 9,344 8,763 9,368 10,506 11,025 11,538 12,034 12,346 11,976 12,126 12,272 12,424 11,953 12,218 12,702
EBITDA 1 1,854 1,722 1,725 1,612 1,585 1,642 1,361 1,054 1,349 1,758 2,301 2,008 1,978 2,059 2,148
EBIT 1 1,428 1,277 1,300 1,144 1,111 1,161 871 562 852 1,407 1,878 1,589 1,563 1,718 1,874
Operating Margin 15.28% 14.57% 13.88% 10.89% 10.08% 10.06% 7.24% 4.55% 7.11% 11.6% 15.3% 12.79% 13.07% 14.06% 14.75%
Earnings before Tax (EBT) - 1,215 1,395 - 1,263 1,796 - - 1,035 - - 1,837 1,830 1,980 2,200
Net income 1 1,379 883.4 1,010 944 910 1,299 751 568 765 1,192 1,562 1,329 1,357 1,502 1,666
Net margin 14.76% 10.08% 10.78% 8.99% 8.25% 11.26% 6.24% 4.6% 6.39% 9.83% 12.73% 10.7% 11.35% 12.3% 13.12%
EPS 2 6.030 3.880 4.440 4.160 4.010 5.700 3.290 2.480 3.360 5.240 6.840 6.050 5.867 6.540 7.300
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 21/01/21 29/04/21 26/07/21 26/10/21 24/01/22 10/05/22 05/08/22 20/10/22 23/01/23 11/05/23 20/07/23 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 3,779 2,127 5,386 5,206 4,550 14,241 17,051 21,687
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 1,036 5,447 8,185 2,779 6,775 5,071 5,178 5,909
ROE (net income / shareholders' equity) 17.4% 13.1% 13.5% 16.6% 11.6% 19.8% 17.7% 17.7%
ROA (Net income/ Total Assets) - 7.88% 8.54% 11.4% - 14% - -
Assets 1 - 33,426 35,145 36,523 - 45,302 - -
Book Value Per Share 2 86.30 92.70 104.0 119.0 131.0 150.0 176.0 197.0
Cash Flow per Share 4.600 - - - - - - -
Capex 1 524 782 395 568 368 889 1,165 1,174
Capex / Sales 1.32% 1.87% 1.04% 1.34% 0.76% 1.81% 2.22% 2.01%
Announcement Date 30/04/19 14/05/20 29/04/21 10/05/22 11/05/23 25/04/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
604.1 INR
Average target price
659.9 INR
Spread / Average Target
+9.23%
Consensus
  1. Stock Market
  2. Equities
  3. ZENSARTECH Stock
  4. ZENSARTECH Stock
  5. Financials Zensar Technologies Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW