End-of-day quote
Shenzhen S.E.
03:30:00 04/06/2024 am IST
|
5-day change
|
1st Jan Change
|
26.05
CNY
|
-0.80%
|
|
-6.50%
|
-18.13%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
5,142
|
3,305
|
2,669
|
-
|
Enterprise Value (EV)
1 |
5,142
|
3,305
|
2,669
|
2,669
|
P/E ratio
|
16
x
|
22.1
x
|
13
x
|
8.81
x
|
Yield
|
0.61%
|
1.89%
|
2.32%
|
2.84%
|
Capitalization / Revenue
|
1.71
x
|
1.5
x
|
0.98
x
|
0.82
x
|
EV / Revenue
|
1.71
x
|
1.5
x
|
0.98
x
|
0.82
x
|
EV / EBITDA
|
-
|
-
|
5.57
x
|
4.34
x
|
EV / FCF
|
2,49,43,168
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
Price to Book
|
3.15
x
|
1.88
x
|
1.43
x
|
1.24
x
|
Nbr of stocks (in thousands)
|
1,03,865
|
1,03,865
|
1,02,471
|
-
|
Reference price
2 |
49.51
|
31.82
|
26.26
|
26.26
|
Announcement Date
|
16/04/23
|
09/04/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
3,012
|
2,199
|
2,712
|
3,248
|
EBITDA
1 |
-
|
-
|
-
|
479
|
615
|
EBIT
1 |
-
|
418.4
|
209.8
|
295
|
431
|
Operating Margin
|
-
|
13.89%
|
9.54%
|
10.88%
|
13.27%
|
Earnings before Tax (EBT)
1 |
-
|
417.3
|
215.5
|
295
|
430
|
Net income
1 |
167.5
|
294.1
|
150
|
210
|
309.5
|
Net margin
|
-
|
9.77%
|
6.82%
|
7.74%
|
9.53%
|
EPS
2 |
2.150
|
3.090
|
1.440
|
2.020
|
2.980
|
Free Cash Flow
|
-
|
206.2
|
-
|
-
|
-
|
FCF margin
|
-
|
6.84%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
70.1%
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.3000
|
0.6000
|
0.6100
|
0.7450
|
Announcement Date
|
18/04/22
|
16/04/23
|
09/04/24
|
-
|
-
|
Fiscal Period: December |
2023 Q2
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
65.03
|
Net margin
|
-
|
EPS
|
-
|
Dividend per Share
|
-
|
Announcement Date
|
21/08/23
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
206
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
22.7%
|
8.88%
|
11.5%
|
14.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
5%
|
5.7%
|
Assets
1 |
-
|
-
|
-
|
4,200
|
5,430
|
Book Value Per Share
2 |
-
|
15.70
|
16.90
|
18.30
|
21.20
|
Cash Flow per Share
2 |
-
|
-
|
3.960
|
6.590
|
5.130
|
Capex
1 |
-
|
59.1
|
239
|
537
|
369
|
Capex / Sales
|
-
|
1.96%
|
10.87%
|
19.8%
|
11.34%
|
Announcement Date
|
18/04/22
|
16/04/23
|
09/04/24
|
-
|
-
|
Last Close Price
26.26
CNY Average target price
33.9
CNY Spread / Average Target +29.09% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.13% | 37Cr | | +47.04% | 1.43TCr | | +25.84% | 453.11Cr | | +10.85% | 339.14Cr | | +25.68% | 305.58Cr | | +114.59% | 258.09Cr | | +35.18% | 228.55Cr | | +50.72% | 193.29Cr | | +25.37% | 191.78Cr | | -14.73% | 189.95Cr |
Deep Sea Freight
|