Company Valuation: YNH Property

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2023 2024 2025
Market Cap 1 1,469 1,443 2,642 288 182.3
Change - -1.8% - -89.1% -36.7%
Enterprise Value (EV) 1 2,154 2,211 3,514 1,088 723.1
Change - 2.66% - -69.03% -33.55%
P/E -107x -515x -123x -4.4x -1.69x
PBR 1.66x 1.63x 3.12x 0.37x 0.27x
PEG - 6.5x - -0x -0x
Capitalization / Revenue 8.17x 6.24x 12.9x 1.94x 0.47x
EV / Revenue 12x 9.56x 17.1x 7.33x 1.85x
EV / EBITDA 31.7x 29.4x 48.9x 85x -13.7x
EV / EBIT 35.4x 32.1x 53.4x 173x -12.9x
EV / FCF 10.8x -11.1x - 6.18x 5.97x
FCF Yield 9.23% -9.01% - 16.2% 16.7%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0261 -0.005299 -0.0407 -0.1238 -0.2046
Distribution rate - - - - -
Net sales 1 179.9 231.3 205 148.4 391.6
EBITDA 1 67.9 75.34 71.82 12.8 -52.7
EBIT 1 60.92 68.86 65.76 6.288 -56.2
Net income 1 6.805 21.25 2.455 -41.45 -81.39
Net Debt 1 684.9 768.6 871.7 800.1 540.7
Reference price 2 2.7800 2.7300 5.0000 0.5450 0.3450
Nbr of stocks (in thousands) 5,28,487 5,28,487 5,28,487 5,28,487 5,28,487
Announcement Date 28/05/21 29/04/22 27/10/23 01/11/24 31/10/25
1MYR in Million2MYR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.44Cr
66.29x - - - 7.17TCr
13.19x4.58x11.75x3.65% 4.18TCr
5.97x0.82x1.62x8.42% 3.11TCr
19.63x3.83x15.3x1.24% 3.01TCr
8.56x1.53x8.51x4.11% 2.85TCr
14.31x3.12x14.97x2.44% 2.61TCr
11.02x2.18x8.4x3.81% 2.22TCr
38.48x18.97x67.34x1.16% 1.96TCr
6.35x2.37x4.61x-.--% 2TCr
Average 20.42x 4.67x 16.56x 3.11% 3TCr
Weighted average by Cap. 26.88x 4.21x 14.74x 3.38%

Y-o-Y evolution of P/E

Valuation ratios - P/E - YNH Property

Historical PBR trend

Valuation ratios - PBR - YNH Property

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - YNH Property

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - YNH Property

  1. Stock Market
  2. Stocks
  3. 3158 Stock
  4. Valuation YNH Property