End-of-day quote
Shanghai S.E.
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
13.42
CNY
|
+0.83%
|
|
-4.21%
|
-9.32%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,389
|
2,856
|
2,956
|
4,183
|
3,339
|
3,028
|
-
|
-
|
Enterprise Value (EV)
1 |
3,389
|
2,856
|
2,956
|
4,183
|
3,339
|
3,028
|
3,028
|
3,028
|
P/E ratio
|
18.5
x
|
66.6
x
|
57
x
|
45.2
x
|
24.7
x
|
19.4
x
|
17.7
x
|
16.2
x
|
Yield
|
1.33%
|
-
|
-
|
0.54%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.44
x
|
0.5
x
|
0.52
x
|
0.71
x
|
0.55
x
|
0.48
x
|
0.47
x
|
0.45
x
|
EV / Revenue
|
0.44
x
|
0.5
x
|
0.52
x
|
0.71
x
|
0.55
x
|
0.48
x
|
0.47
x
|
0.45
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.43
x
|
1.21
x
|
1.51
x
|
2.05
x
|
1.55
x
|
1.33
x
|
1.24
x
|
1.15
x
|
Nbr of stocks (in thousands)
|
2,25,631
|
2,25,631
|
2,25,631
|
2,25,631
|
2,25,631
|
2,25,631
|
-
|
-
|
Reference price
2 |
15.02
|
12.66
|
13.10
|
18.54
|
14.80
|
13.42
|
13.42
|
13.42
|
Announcement Date
|
19/03/20
|
17/03/21
|
29/03/22
|
22/03/23
|
21/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,668
|
5,694
|
5,705
|
5,883
|
6,065
|
6,297
|
6,503
|
6,677
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
180.1
|
22.57
|
68.31
|
88.66
|
143.9
|
173
|
193
|
213
|
Operating Margin
|
2.35%
|
0.4%
|
1.2%
|
1.51%
|
2.37%
|
2.75%
|
2.97%
|
3.19%
|
Earnings before Tax (EBT)
1 |
211.9
|
43.54
|
58.43
|
77.03
|
133.8
|
163
|
183
|
203
|
Net income
1 |
182.1
|
43.29
|
51.46
|
93.48
|
136.1
|
155.4
|
171.4
|
187.4
|
Net margin
|
2.37%
|
0.76%
|
0.9%
|
1.59%
|
2.24%
|
2.47%
|
2.63%
|
2.81%
|
EPS
2 |
0.8100
|
0.1900
|
0.2300
|
0.4100
|
0.6000
|
0.6900
|
0.7600
|
0.8300
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2000
|
-
|
-
|
0.1000
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/03/20
|
17/03/21
|
29/03/22
|
22/03/23
|
21/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.98%
|
1.83%
|
2.38%
|
4.68%
|
6.51%
|
6.85%
|
7.02%
|
7.13%
|
ROA (Net income/ Total Assets)
|
3.31%
|
0.7%
|
0.71%
|
-
|
1.61%
|
1.6%
|
1.8%
|
2%
|
Assets
1 |
5,500
|
6,149
|
7,206
|
-
|
8,472
|
9,712
|
9,519
|
9,372
|
Book Value Per Share
2 |
10.50
|
10.50
|
8.650
|
9.070
|
9.570
|
10.10
|
10.80
|
11.70
|
Cash Flow per Share
2 |
0.7800
|
1.830
|
3.390
|
3.210
|
4.110
|
3.850
|
4.080
|
4.350
|
Capex
1 |
-
|
-
|
301
|
306
|
341
|
300
|
300
|
300
|
Capex / Sales
|
-
|
-
|
5.28%
|
5.21%
|
5.62%
|
4.76%
|
4.61%
|
4.49%
|
Announcement Date
|
19/03/20
|
17/03/21
|
29/03/22
|
22/03/23
|
21/03/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -9.32% | 41Cr | | +15.53% | 3.82TCr | | -11.84% | 3.38TCr | | +5.09% | 3.16TCr | | -6.31% | 1.7TCr | | +5.71% | 1.52TCr | | +39.03% | 1.42TCr | | -20.57% | 1.24TCr | | -.--% | 1.18TCr | | -11.83% | 976.19Cr |
Supermarkets & Convenience Stores
|