Valuation: ICA Gruppen

Market Cap 11TCr 1.12TCr 977.52Cr 902.02Cr 831.44Cr 1.57TCr 1,07700Cr 1.6TCr 4.24TCr 53TCr 4.2TCr 4.11TCr 1,81600Cr P/E 2024
18.5x
P/E 2025 7.78x
Enterprise Value 13TCr 1.34TCr 1.17TCr 1.08TCr 994.99Cr 1.88TCr 1,28900Cr 1.92TCr 5.07TCr 63TCr 5.03TCr 4.92TCr 2,17300Cr EV / Sales 2024
0.9x
EV / Sales 2025 0.91x
Free-Float
10.73%
Yield 2024
0.17%
Yield 2025 0.58%
5 years 396.6
Extreme 396.6
545.2
10 years 264.3
Extreme 264.3
545.2
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Director of Finance/CFO 49 04/07/2023
Chief Tech/Sci/R&D Officer - 01/01/2024
Director TitleAgeSince
Director/Board Member 72 20/05/2013
Director/Board Member 58 12/04/2018
Director/Board Member 64 20/05/2013
Date Insider Type Main position Quantity % Market Cap.
10/01/22
ICA-handlarnas Förbund AB
BuyCompany 82,23,330 4.0882%
23/12/21
ICA-handlarnas Förbund AB
BuyCompany 22,830 0.0113%
22/12/21
ICA-handlarnas Förbund AB
BuyCompany 38,198 0.0190%
Change 5-day change 1-year change 3-year change Capi.($)
+0.15%-.--%-.--%-.--% 1.18TCr
+0.30%+1.09%+20.98%+24.75% 3.97TCr
+3.88%+4.79%+68.37%+237.56% 3.18TCr
+3.64%+2.89%+7.60%+5.71% 2.96TCr
+0.63%-0.45%-1.18%+8.09% 2.68TCr
+0.73%+1.12%+14.72%+29.74% 2.17TCr
+1.51%+1.79%+38.03%-3.81% 1.36TCr
+2.12%+2.81%-24.35%-36.16% 1.21TCr
+0.17%+1.45%-28.73%-36.54% 1.18TCr
+0.76%+4.33%+23.03%+25.86% 1.07TCr
Average +1.36%+1.32%+11.85%+25.52% 2.1TCr
Weighted average by Cap. +1.58%+1.16%+17.41%+42.58%

Financials

2024 2025
Net sales 16TCr 1.63TCr 1.43TCr 1.32TCr 1.21TCr 2.29TCr 1,57100Cr 2.34TCr 6.18TCr 77TCr 6.13TCr 5.99TCr 2,64800Cr 14TCr 1.48TCr 1.29TCr 1.19TCr 1.1TCr 2.07TCr 1,42300Cr 2.12TCr 5.6TCr 70TCr 5.55TCr 5.43TCr 2,39900Cr
Net income 435.6Cr 45Cr 39Cr 36Cr 34Cr 63Cr 4.35TCr 65Cr 171.33Cr 2.13TCr 169.72Cr 166Cr 7.34TCr 1.04TCr 107.45Cr 94Cr 87Cr 80Cr 150.54Cr 10TCr 153.88Cr 407.36Cr 5.07TCr 403.54Cr 394.69Cr 17TCr
Net Debt 3.32TCr 344.21Cr 300.8Cr 277.57Cr 255.85Cr 482.24Cr 33TCr 492.94Cr 1.3TCr 16TCr 1.29TCr 1.26TCr 56TCr 2.12TCr 220.03Cr 192.29Cr 177.44Cr 163.55Cr 308.26Cr 21TCr 315.11Cr 834.16Cr 10TCr 826.33Cr 808.2Cr 36TCr
Logo ICA Gruppen
ICA Gruppen AB, formerly Hakon Invest AB, is a Sweden-based company that operates in a number of areas important to people’s everyday lives, including grocery, pharmacies, banking and insurance. The core business is grocery retail. The Company's business activities are divided into five segments: The ICA Sweden, that provides grocery retail services; The Rimi Baltic operates a grocery retail business and has 297 wholly owned stores in Estonia, Latvia and Lithuania; The Apotek Hjartat, that operates pharmacy market; The ICA Real Estate, that has a property portfolio within the retail segment. Its overall mission is to satisfy the long term need for appropriate properties in the right locations and to create the conditions for ICA’s businesses to increase growth and take market share; and The ICA Bank provides a broad range of banking and insurance services to private and corporate customers.
Employees
13,423