Valuation Yealink Network Technology Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 21/10/2026			5-day change	1st Jan Change
37.41 ^CNY	+1.24%		-2.17%	+4.94%

10/09	Yealink Network Technology Co., Ltd. Approves Interim Cash Dividend for the Year 2026, Payable on September 21, 2026	CI
20/08	Yealink Network Technology Co., Ltd. Proposes Interim Cash Dividend for the Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	73,493	54,629	37,346	48,731	45,111	47,345	-	-
Change	-	-25.67%	-31.64%	30.49%	-7.43%	4.95%	-	-
Enterprise Value (EV)	73,493	54,629	37,346	48,731	45,111	47,345	47,345	47,345
Change	-	-25.67%	-31.64%	30.49%	-7.43%	4.95%	0%	0%
P/E	45.2x	25.1x	18.5x	18.4x	17.4x	15.4x	13.1x	11.6x
PBR	11.6x	6.92x	4.59x	5.45x	4.84x	4.33x	3.82x	2.94x
PEG	-	0.7x	-2.57x	0.6x	-8.51x	0.8x	0.7x	0.9x
Capitalization / Revenue	19.9x	11.3x	8.57x	8.67x	7.48x	6.52x	5.56x	4.91x
EV / Revenue	0x	0x	0x	0x	0x	6.52x	5.56x	4.91x
EV / EBITDA	0x	0x	0x	0x	0x	13.5x	11.7x	10.6x
EV / EBIT	0x	0x	0x	0x	0x	14.2x	12.2x	11.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.5714	0.9286	0.9	1.3	1.3	1.971	2.324	2.217
Rate of return	0.98%	2.15%	3.05%	3.37%	3.65%	5.27%	6.21%	5.93%
EPS ²	1.288	1.725	1.601	2.093	2.05	2.43	2.865	3.22
Distribution rate	44.4%	53.8%	56.2%	62.1%	63.4%	81.1%	81.1%	68.9%
Net sales ¹	3,700	4,829	4,358	5,621	6,033	7,266	8,516	9,652
EBITDA ¹	1,805	2,436	2,244	2,975	2,922	3,517	4,060	4,463
EBIT ¹	1,779	2,387	2,188	2,894	2,838	3,337	3,895	4,252
Net income ¹	1,620	2,184	2,023	2,648	2,601	3,078	3,628	4,075
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	58.18	43.28	29.55	38.60	35.65	37.41	37.41	37.41
Nbr of stocks (in thousands)	12,63,236	12,62,272	12,63,815	12,62,461	12,65,376	12,65,564	-	-
Announcement Date	28/02/22	28/02/23	23/02/24	28/02/25	27/02/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
YEALINK NETWORK TECHNOLOGY CO., LTD.	15.21x	-	-	5.33%	700.06Cr
CISCO SYSTEMS, INC.	26x	5.83x	15.09x	1.6%	42TCr
ARISTA NETWORKS, INC.	47.49x	16.8x	33.69x	-.--%	23TCr
FOXCONN INDUSTRIAL INTERNET CO., LTD.	16.06x	0.65x	11.67x	2.82%	14TCr
ZHONGJI INNOLIGHT CO., LTD.	20.96x	6.55x	15.81x	0.58%	11TCr
MOTOROLA SOLUTIONS, INC.	33.54x	6.53x	18.91x	1.04%	7.67TCr
LUMENTUM HOLDINGS INC.	37.97x	11.44x	25.3x	-.--%	7.45TCr
GARMIN LTD.	28.72x	6.56x	21.65x	1.43%	5.6TCr
NOKIA OYJ	38.94x	2.04x	13x	1.86%	5.12TCr
CIENA CORPORATION	58.96x	7.63x	33.75x	-.--%	4.85TCr
Average	32.38x	7.11x	20.99x	1.47%	12.22TCr
Weighted average by Cap.	31.49x	7.68x	20.07x	1.18%