|
End-of-day quote
Korea S.E.
30/10/2026
|
5-day change | 1st Jan Change | ||
| 12,100.00 KRW | -8.89% |
|
-5.10% | -16.44% |
| 01/06 | YC Corp. Bags Semiconductor Supply Contract Worth KRW93 Billion | MT |
| 13/04 | Yc Corp wins 42 billion won order | RE |
Company Valuation: YC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,99,918 | 8,19,090 | 11,86,569 | 9,91,539 | - | - |
| Change | - | 104.81% | 44.86% | -16.44% | - | - |
| Enterprise Value (EV) 1 | 399.9 | 819.1 | 1,187 | 1,018 | 961.2 | 1,022 |
| Change | - | 104.81% | 44.86% | -14.24% | -5.55% | 6.37% |
| P/E | - | 74.5x | 61.1x | 28.6x | 21.8x | 17x |
| PBR | - | 2.52x | 3.22x | 2.45x | 2.2x | 1.97x |
| PEG | - | - | 0.8x | 0.4x | 0.7x | 0.6x |
| Capitalization / Revenue | - | 3.88x | 4.35x | 2.56x | 2.12x | 1.76x |
| EV / Revenue | - | 3.88x | 4.35x | 2.63x | 2.05x | 1.81x |
| EV / EBITDA | - | 43.5x | 43.3x | 15.2x | 11x | 9.24x |
| EV / EBIT | - | 77.3x | 69.8x | 18.3x | 12.8x | 10.3x |
| EV / FCF | - | - | - | 22.6x | 17.2x | 11.8x |
| FCF Yield | - | - | - | 4.42% | 5.83% | 8.51% |
| Dividend per Share 3 | - | - | - | 47.54 | 63.42 | 89.5 |
| Rate of return | - | - | - | 0.39% | 0.52% | 0.74% |
| EPS 3 | - | 137 | 237 | 422.6 | 554.2 | 712 |
| Distribution rate | - | - | - | 11.2% | 11.4% | 12.6% |
| Net sales 1 | - | 211.2 | 272.6 | 386.7 | 468.4 | 563.8 |
| EBITDA 1 | - | 18.84 | 27.41 | 66.77 | 86.99 | 110.7 |
| EBIT 1 | - | 10.6 | 16.99 | 55.5 | 75.07 | 98.79 |
| Net income 1 | 13.53 | 11.03 | 19.29 | 34.76 | 45.67 | 58.43 |
| Net Debt 1 | - | - | - | 26.06 | -30.38 | 30.87 |
| Reference price 3 | 4,985.00 | 10,210.00 | 14,480.00 | 12,100.00 | 12,100.00 | 12,100.00 |
| Nbr of stocks (in thousands) | 80,224 | 80,224 | 81,945 | 81,945 | - | - |
| Announcement Date | 20/03/24 | 18/03/25 | 16/03/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.63x | 2.63x | 15.24x | 0.39% | 74Cr | |
| 34.04x | 11.83x | 26.96x | 0.66% | 60TCr | |
| 29.65x | 8.96x | 25.95x | 0.5% | 31TCr | |
| 24.99x | 8.26x | 19.81x | 0.53% | 30TCr | |
| 27.78x | 11.1x | 22.72x | 0.61% | 21TCr | |
| 34.28x | 13.16x | 24.38x | 0.29% | 16TCr | |
| 25.82x | 6.05x | 17.59x | 1.89% | 14TCr | |
| 31.7x | 3.72x | 16.68x | 1.78% | 9TCr | |
| 49.78x | 7.18x | 37.73x | 0.19% | 5.23TCr | |
| 29.7x | 8.07x | 22.41x | 0.19% | 4.28TCr | |
| Average | 31.64x | 8.10x | 22.95x | 0.7% | 19TCr | |
| Weighted average by Cap. | 30.87x | 9.82x | 24.02x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A232140 Stock
- Valuation YC Corporation
Select your edition
All financial news and data tailored to specific country editions
