Valuation: YAOKO NPV

Market Cap 38TCr 241.76Cr 212.65Cr 200.47Cr 182.9Cr 342.04Cr 23TCr 344.7Cr 2.41TCr 932.21Cr 12TCr 907.72Cr 888.02Cr P/E 2027 *
15.4x
P/E 2028 * 14.2x
Enterprise Value 38TCr 241.76Cr 212.65Cr 200.47Cr 182.9Cr 342.04Cr 23TCr 344.7Cr 2.41TCr 932.21Cr 12TCr 907.72Cr 888.02Cr EV / Sales 2027 *
0.42x
EV / Sales 2028 * 0.4x
Free-Float
53.5%
Yield 2027 *
1.77%
Yield 2028 * 1.89%
1 week-1.95%
Current month+2.28%
1 month+0.88%
3 months+8.04%
6 months+3.64%
Current year+10.94%
1 week 1,884
Extreme 1884
1,918.5
1 month 1,828
Extreme 1828
1,946.5
3 years 1,474.2
Extreme 1474.2
2,061
5 years 1,192
Extreme 1192
2,061
10 years 790
Extreme 790
2,061
Change 5-day change 1-year change 3-year change Capi.($)
-0.26%-1.95%+2.46%+23.35% 243.37Cr
-0.46%+1.06%+16.54%+11.68% 3.73TCr
-0.99%-1.55%+0.30%+1.75% 2.71TCr
-1.23%+1.81%-18.27%+2.67% 2.61TCr
+0.04%-2.26%-2.55%+46.33% 2.16TCr
+0.26%-1.42%+9.47%+114.99% 2.21TCr
-0.15%-3.99%+31.97%-1.82% 1.3TCr
-0.67%-0.22%-14.35%-17.05% 1.29TCr
+0.50%+3.26%+15.29%+33.51% 1.06TCr
+1.59%+3.51%+26.82%+29.50% 1.02TCr
Average -0.06%+0.63%+6.77%+24.49% 2.01TCr
Weighted average by Cap. -0.29%+0.80%+5.32%+24.88%

Financials

2027 *2028 *
Net sales 91TCr 573.81Cr 504.72Cr 475.8Cr 434.1Cr 811.81Cr 55TCr 818.13Cr 5.71TCr 2.21TCr 28TCr 2.15TCr 2.11TCr 97TCr 611.72Cr 538.07Cr 507.23Cr 462.78Cr 865.44Cr 59TCr 872.18Cr 6.09TCr 2.36TCr 30TCr 2.3TCr 2.25TCr
Net income 2.48TCr 16Cr 14Cr 13Cr 12Cr 22Cr 1.5TCr 22Cr 155.53Cr 60Cr 763.65Cr 59Cr 57Cr 2.69TCr 17Cr 15Cr 14Cr 13Cr 24Cr 1.63TCr 24Cr 168.64Cr 65Cr 827.98Cr 64Cr 62Cr
Net Debt - -
Logo YAOKO NPV
Blue Zones Holdings Co Ltd is a Japan-based company that manages and operates subsidiaries that operate food supermarkets and trading businesses, as well as related businesses. The Company primarily operates supermarkets that mainly sell food. The Company is also engaged in a range of store-related businesses, wholesale and import of food and beverages assistance with food manufacturing, processing, packaging and other related businesses.
Employees
-
Date Price Change Volume
24/26/24 JP¥1,887.50 -0.26% 2,52,700
18/26/18 JP¥1,892.50 -1.69% 2,09,100
17/26/17 JP¥1,925.00 +1.37% 1,55,700
16/26/16 JP¥1,899.00 -0.99% 1,61,700
15/26/15 JP¥1,918.00 -0.65% 1,76,200
Trader
Investor
Global
Quality
ESG MSCI
A
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
1,887.50JPY
Average target price
2,133.33JPY
Spread / Average Target
+13.02%

Quarterly revenue - Rate of surprise