Valuation: Shoprite Holdings Ltd

Market Cap 15TCr 940.96Cr 823.06Cr 759.17Cr 701.17Cr 1.33TCr 90TCr 1.35TCr 9.07TCr 3.56TCr 44TCr 3.53TCr 3.46TCr 1,52000Cr P/E 2026 *
19.3x
P/E 2027 * 17.5x
Enterprise Value 20TCr 1.23TCr 1.07TCr 988.41Cr 912.89Cr 1.73TCr 1,16800Cr 1.76TCr 12TCr 4.64TCr 58TCr 4.6TCr 4.5TCr 1,97900Cr EV / Sales 2026 *
0.73x
EV / Sales 2027 * 0.69x
Free-Float
64.14%
Yield 2026 *
2.98%
Yield 2027 * 3.32%
1 day+0.32%
1 week-2.83%
Current month-3.83%
1 month-2.17%
3 months+2.21%
6 months+3.71%
Current year+4.98%
1 week 279.07
Extreme 279.07
297.46
1 month 279.07
Extreme 279.07
300.35
Current year 252.59
Extreme 252.59
300.75
1 year 250.61
Extreme 250.61
300.75
3 years 224.12
Extreme 224.12
315.69
5 years 151.82
Extreme 151.82
315.69
10 years 95.01
Extreme 95.01
315.69
Manager TitleAgeSince
Chief Executive Officer 57 01/01/2017
Director of Finance/CFO 55 02/07/2018
Investor Relations Contact - -
Director TitleAgeSince
Chairman 83 30/10/1991
Director/Board Member 57 01/01/2017
Director/Board Member 44 -
Date Insider Type Main position Quantity % Market Cap.
07/25/07Buy 783 0.0001%
14/24/14Sell

Chief Executive Officer

6,496 0.0011%
14/24/14Sell

Chief Executive Officer

17,802 0.0030%
Change 5-day change 1-year change 3-year change Capi.($)
+0.32%-2.83%+2.09%+28.45% 940.96Cr
+0.42%-0.56%+17.82%+19.99% 3.89TCr
-0.26%+2.81%+56.58%+238.27% 3.03TCr
-0.37%-0.12%-6.61%+0.99% 2.89TCr
+0.04%+2.17%-2.11%+8.32% 2.79TCr
-0.46%+1.20%+14.81%+32.21% 2.19TCr
+0.95%+2.30%+32.88%-3.11% 1.33TCr
-0.55%-1.33%-27.84%-36.36% 1.18TCr
+0.85%-0.84%-34.23%-35.02% 1.17TCr
+1.10%+1.94%+20.33%+27.47% 1.02TCr
Average +0.20%+0.48%+7.37%+28.12% 2.04TCr
Weighted average by Cap. +0.09%+0.57%+11.85%+42.29%

Financials

2026 *2027 *
Net sales 27TCr 1.67TCr 1.46TCr 1.35TCr 1.25TCr 2.36TCr 1,59500Cr 2.4TCr 16TCr 6.33TCr 79TCr 6.28TCr 6.14TCr 2,70100Cr 30TCr 1.81TCr 1.59TCr 1.46TCr 1.35TCr 2.56TCr 1,72900Cr 2.61TCr 17TCr 6.86TCr 85TCr 6.81TCr 6.66TCr 2,92800Cr
Net income 794.18Cr 49Cr 43Cr 39Cr 36Cr 69Cr 4.65TCr 70Cr 469.66Cr 184.44Cr 2.29TCr 182.93Cr 178.95Cr 7.87TCr 864.65Cr 53Cr 46Cr 43Cr 40Cr 75Cr 5.06TCr 76Cr 511.33Cr 200.8Cr 2.49TCr 199.16Cr 194.83Cr 8.57TCr
Net Debt 4.63TCr 284.13Cr 248.53Cr 229.24Cr 211.72Cr 401.74Cr 27TCr 408.5Cr 2.74TCr 1.08TCr 13TCr 1.07TCr 1.04TCr 46TCr 4.91TCr 301.07Cr 263.35Cr 242.91Cr 224.35Cr 425.7Cr 29TCr 432.86Cr 2.9TCr 1.14TCr 14TCr 1.13TCr 1.11TCr 49TCr
Logo Shoprite Holdings Ltd
Shoprite Holdings specializes in retailing. Net sales break down by distribution network as follows: - supermarkets (88.9%): distribution of clothes, food, cosmetic and consumer products. At the end of June 2021, the group has 1,966 supermarkets (Shoprite, Checkers, Checkers Hyper, Usave and LiquorShop) located mainly in South Africa (1,726); - specialized stores (4%): distribution of furniture, household equipment and consumer electronic devices through 426 stores (OK Furniture and House & Home names); - other (7.1%): including franchise stores operation (513 stores under OK Foods, OK MiniMark and OK Express names). Net sales are distributed geographically as follows: South Africa (89%) and Africa (11%).
Employees
1,40,000
Date Price Change Volume
10/26/10 ZAR 283.70 +0.32% 9,39,507
09/26/09 ZAR 282.80 -0.07% 9,88,983
08/26/08 ZAR 283.00 -1.74% 16,42,222
07/26/07 ZAR 288.00 -0.28% 8,67,842
06/26/06 ZAR 288.81 -1.08% 7,78,801
Trader
Investor
Global
Quality
-
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
283.70ZAR
Average target price
316.94ZAR
Spread / Average Target
+11.72%

Quarterly revenue - Rate of surprise