Valuation: XSpring Capital

Market Cap 535.01Cr 16Cr 14Cr 13Cr 12Cr 22Cr 1.53TCr 23Cr 152.63Cr 60Cr 760.53Cr 60Cr 59Cr 2.55TCr P/E 2024
58.7x
P/E 2025 25.5x
Enterprise Value 75Cr 2.26Cr 1.96Cr 1.82Cr 1.68Cr 3.16Cr 215.26Cr 3.21Cr 22Cr 8.44Cr 107.17Cr 8.47Cr 8.28Cr 359.35Cr EV / Sales 2024
10.3x
EV / Sales 2025 0.01x
Free-Float
62.98%
Yield 2024 *
-
Yield 2025 2.33%
14/05 XSpring Capital Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
25/02 XSpring Capital Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
20/02 XSpring Capital Public Company Limited announces Annual dividend, payable on May 18, 2026 CI
13/11 XSpring Capital Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
17/25/17 Xspring Capital Public Company Limited Announces Establishment of New Subsidiary and Affiliate Company CI
13/25/13 XSpring Capital Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
13/25/13 Xspring Capital Public Company Limited Approves the Appointment of Chaiyuth Pitakteeratham as a Non-Authorized Director Effective 13 August 2025 CI
08/25/08 XSpring Capital Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
21/25/21 XSpring Capital Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
12/24/12 XSpring Capital Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
13/24/13 XSpring Capital Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
13/24/13 XSpring Capital Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
23/24/23 XSpring Capital Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
1 day+2.04%
1 month+11.11%
3 months+13.64%
6 months+8.70%
Current year+16.28%
1 week 0.48
Extreme 0.48
0.51
1 month 0.42
Extreme 0.42
0.53
Current year 0.38
Extreme 0.38
0.55
1 year 0.38
Extreme 0.38
0.58
3 years 0.36
Extreme 0.36
1.67
5 years 0.36
Extreme 0.36
4.54
10 years 0.36
Extreme 0.36
11.2
Manager TitleAgeSince
Chief Executive Officer 67 09/02/2024
Director of Finance/CFO 52 01/04/2022
President 48 15/10/2021
Director TitleAgeSince
Director/Board Member 58 21/05/2007
Director/Board Member 66 17/05/2019
Chairman 67 18/02/2021
Change 5-day change 1-year change 3-year change Capi.($)
+2.04%-.--%-5.66%-60.32% 16Cr
+0.90%+3.97%-13.17%+25.44% 4.72TCr
-3.52%-4.47%-9.56%+17.84% 4.48TCr
-2.75%-4.09%+34.21%+303.02% 3.92TCr
-0.52%+1.33%-28.34%+67.62% 1.71TCr
-0.11%+3.72%-18.31%-14.91% 1.08TCr
-0.81%+2.22%+5.70%-36.84% 876.55Cr
+0.24%+0.73%+1.47%-3.55% 795.53Cr
+0.35%-1.15%+16.69%+28.94% 704.07Cr
+1.24%+0.95%+24.04%+51.98% 661.82Cr
Average -0.15%+0.03%+0.71%+37.92% 1.9TCr
Weighted average by Cap. -1.13%-0.62%-0.29%+79.39%

Financials

2024 2025
Net sales 77Cr 2.32Cr 2.01Cr 1.87Cr 1.72Cr 3.25Cr 221.01Cr 3.3Cr 22Cr 8.67Cr 110.03Cr 8.69Cr 8.5Cr 368.94Cr 86Cr 2.59Cr 2.25Cr 2.09Cr 1.92Cr 3.63Cr 246.87Cr 3.68Cr 25Cr 9.68Cr 122.9Cr 9.71Cr 9.5Cr 412.11Cr
Net income 16Cr 48.11L 41.82L 38.93L 35.74L 67.49L 46Cr 68.53L 4.59Cr 1.8Cr 23Cr 1.81Cr 1.77Cr 77Cr 18Cr 54.01L 46.95L 43.7L 40.12L 75.77L 52Cr 76.94L 5.15Cr 2.02Cr 26Cr 2.03Cr 1.98Cr 86Cr
Net Debt -173.01Cr -5.17Cr -4.5Cr -4.19Cr -3.84Cr -7.26Cr -494Cr -7.37Cr -49Cr -19Cr -245.93Cr -19Cr -19Cr -824.65Cr -459.62Cr -14Cr -12Cr -11Cr -10Cr -19Cr -1.31TCr -20Cr -131.12Cr -51Cr -653.36Cr -52Cr -50Cr -2.19TCr
Logo XSpring Capital
Xspring Capital PCL is a Thailand-based company. The Company operates in the business of investing in various businesses interesting both domestically and internationally to aim for a return on investment divided into long-term investments medium and short-term liquidity management. The Company operates five businesses: securities business, fund asset management business, digital asset business, asset management business, and investment and other businesses. The Company’s securities business is operated by Xspring Securities Co., Ltd. The asset management business operates by buying, receiving, transferring, and managing non-performing assets of other financial institutions. The digital asset business operates a digital asset business, which is a service provider of digital token offering system. The Company also develops, markets, sells and distributes fragrances developed in collaboration with local and international celebrities and actors under various brands.
Employees
30
Date Price Change Volume
31/26/31 THB 0.5000 +2.04% 1,94,71,474
30/26/30 THB 0.4900 -.--% 1,36,81,821
27/26/27 THB 0.4900 -2.00% 2,15,51,870
24/26/24 THB 0.5000 -.--% 3,54,32,496
23/26/23 THB 0.5000 -3.85% 3,40,97,750

Annual profits - Rate of surprise