Valuation: XSpring Capital

Market Cap 545.71Cr 16Cr 14Cr 13Cr 12Cr 23Cr 1.54TCr 23Cr 160.8Cr 64Cr 803.75Cr 61Cr 59Cr 2.54TCr P/E 2024
58.7x
P/E 2025 25.5x
Enterprise Value 86Cr 2.55Cr 2.28Cr 2.11Cr 1.91Cr 3.57Cr 242.43Cr 3.63Cr 25Cr 10Cr 126.8Cr 9.56Cr 9.36Cr 401.47Cr EV / Sales 2024
10.3x
EV / Sales 2025 0.01x
Free-Float
62.98%
Yield 2024 *
-
Yield 2025 2.33%
13/08 XSpring Capital Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
14/05 XSpring Capital Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
25/02 XSpring Capital Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
20/02 XSpring Capital Public Company Limited announces Annual dividend, payable on May 18, 2026 CI
13/11 XSpring Capital Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
17/25/17 Xspring Capital Public Company Limited Announces Establishment of New Subsidiary and Affiliate Company CI
13/25/13 XSpring Capital Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
13/25/13 Xspring Capital Public Company Limited Approves the Appointment of Chaiyuth Pitakteeratham as a Non-Authorized Director Effective 13 August 2025 CI
08/25/08 XSpring Capital Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
21/25/21 XSpring Capital Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
12/24/12 XSpring Capital Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
13/24/13 XSpring Capital Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024 CI
13/24/13 XSpring Capital Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
1 day+2.00%
Current month+6.25%
1 month-1.92%
3 months+2.00%
6 months+10.87%
Current year+18.60%
1 week 0.5
Extreme 0.5
0.52
1 month 0.48
Extreme 0.48
0.52
Current year 0.38
Extreme 0.38
0.58
1 year 0.38
Extreme 0.38
0.58
3 years 0.36
Extreme 0.36
1.53
5 years 0.36
Extreme 0.36
3.28
10 years 0.36
Extreme 0.36
11.2
Manager TitleAgeSince
Chief Executive Officer 67 09/02/2024
Director of Finance/CFO 52 01/04/2022
President 48 15/10/2021
Director TitleAgeSince
Director/Board Member 58 21/05/2007
Director/Board Member 66 17/05/2019
Chairman 67 18/02/2021
Change 5-day change 1-year change 3-year change Capi.($)
+2.00%0.00%0.00%-43.96% 16Cr
+2.23%+2.81%+11.98%+154.60% 28TCr
+2.01%+2.00%+13.96%+200.78% 27TCr
+0.35%-0.53%+22.53%+207.68% 20TCr
-0.94%+0.17%-4.97%+74.47% 16TCr
-24.53%-23.37%+25.92%+92.80% 7.63TCr
+0.94%-1.72%-13.99%+17.84% 5.58TCr
0.00%+2.60%-28.38%+25.00% 4.4TCr
+3.42%-0.84%-11.65%+13.69% 3.97TCr
+0.39%-0.93%+17.22%+302.20% 3.64TCr
Average -1.64%+1.45%+3.26%+104.51% 11.55TCr
Weighted average by Cap. -1.06%+1.57%+9.44%+147.65%

Financials

2024 2025
Net sales 77Cr 2.29Cr 2.05Cr 1.9Cr 1.72Cr 3.21Cr 217.96Cr 3.26Cr 23Cr 9.02Cr 114Cr 8.6Cr 8.41Cr 360.95Cr 86Cr 2.56Cr 2.29Cr 2.12Cr 1.92Cr 3.59Cr 243.46Cr 3.65Cr 25Cr 10Cr 127.34Cr 9.6Cr 9.4Cr 403.19Cr
Net income 16Cr 47.6L 42.57L 39.38L 35.66L 66.74L 45Cr 67.83L 4.74Cr 1.87Cr 24Cr 1.79Cr 1.75Cr 75Cr 18Cr 53.45L 47.79L 44.22L 40.03L 74.93L 51Cr 76.15L 5.32Cr 2.1Cr 27Cr 2.01Cr 1.96Cr 84Cr
Net Debt -173.01Cr -5.12Cr -4.58Cr -4.24Cr -3.84Cr -7.18Cr -487.18Cr -7.3Cr -51Cr -20Cr -254.81Cr -19Cr -19Cr -806.8Cr -459.62Cr -14Cr -12Cr -11Cr -10Cr -19Cr -1.29TCr -19Cr -135.43Cr -54Cr -676.95Cr -51Cr -50Cr -2.14TCr
Projected Income Statement - Annual - XSpring Capital
Logo XSpring Capital
Xspring Capital PCL is a Thailand-based company. The Company operates in the business of investing in various businesses interesting both domestically and internationally to aim for a return on investment divided into long-term investments medium and short-term liquidity management. The Company operates five businesses: securities business, fund asset management business, digital asset business, asset management business, and investment and other businesses. The Company’s securities business is operated by Xspring Securities Co., Ltd. The asset management business operates by buying, receiving, transferring, and managing non-performing assets of other financial institutions. The digital asset business operates a digital asset business, which is a service provider of digital token offering system. The Company also develops, markets, sells and distributes fragrances developed in collaboration with local and international celebrities and actors under various brands.
Employees
30
Date Price Change Volume
26/26/26 THB 0.5100 +2.00% 2,39,19,191
22/26/22 THB 0.5000 -3.85% 53,87,983
21/26/21 THB 0.5200 0.00% 1,43,59,064
20/26/20 THB 0.5200 +1.96% 1,08,10,502

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - XSpring Capital