End-of-day quote
Shenzhen S.E.
03:30:00 29/04/2024 am IST
|
5-day change
|
1st Jan Change
|
28.35
CNY
|
+0.11%
|
|
+13.40%
|
-6.37%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,724
|
10,282
|
9,627
|
-
|
-
|
Enterprise Value (EV)
1 |
3,724
|
10,075
|
9,380
|
9,275
|
9,627
|
P/E ratio
|
17.1
x
|
36.5
x
|
28.1
x
|
20.9
x
|
18
x
|
Yield
|
-
|
0.66%
|
1.2%
|
1.31%
|
-
|
Capitalization / Revenue
|
-
|
7.65
x
|
5.56
x
|
4.37
x
|
3.58
x
|
EV / Revenue
|
-
|
7.5
x
|
5.42
x
|
4.21
x
|
3.58
x
|
EV / EBITDA
|
-
|
21.7
x
|
17.3
x
|
13.7
x
|
11.2
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.59
x
|
3.12
x
|
2.84
x
|
2.5
x
|
Nbr of stocks (in thousands)
|
3,00,025
|
3,39,560
|
3,39,560
|
-
|
-
|
Reference price
2 |
12.41
|
30.28
|
28.35
|
28.35
|
28.35
|
Announcement Date
|
19/04/23
|
19/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,343
|
1,732
|
2,203
|
2,692
|
EBITDA
1 |
-
|
463.8
|
543
|
679.4
|
862.3
|
EBIT
1 |
-
|
298.9
|
389.6
|
491.1
|
618.5
|
Operating Margin
|
-
|
22.25%
|
22.49%
|
22.29%
|
22.97%
|
Earnings before Tax (EBT)
1 |
-
|
298.9
|
386.3
|
509.6
|
618.3
|
Net income
1 |
228.9
|
263.5
|
342.8
|
459.4
|
534.9
|
Net margin
|
-
|
19.62%
|
19.79%
|
20.85%
|
19.87%
|
EPS
2 |
0.7241
|
0.8297
|
1.010
|
1.353
|
1.575
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.2000
|
0.3400
|
0.3700
|
-
|
Announcement Date
|
19/04/23
|
19/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Net sales
1 |
-
|
336.4
|
343.1
|
390.1
|
447.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
56.44
|
79.36
|
84.04
|
98.99
|
Operating Margin
|
-
|
16.78%
|
23.13%
|
21.54%
|
22.1%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
53.49
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.1734
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/04/23
|
19/04/24
|
19/04/24
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
206
|
246
|
351
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
10.7%
|
11.2%
|
13.8%
|
14.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
8.1%
|
9.25%
|
-
|
Assets
1 |
-
|
-
|
4,232
|
4,966
|
-
|
Book Value Per Share
2 |
-
|
8.430
|
9.100
|
9.970
|
11.30
|
Cash Flow per Share
2 |
-
|
1.260
|
1.150
|
1.560
|
1.920
|
Capex
1 |
-
|
239
|
419
|
411
|
472
|
Capex / Sales
|
-
|
17.77%
|
24.17%
|
18.63%
|
17.54%
|
Announcement Date
|
19/04/23
|
19/04/24
|
-
|
-
|
-
|
Last Close Price
28.35
CNY Average target price
30.44
CNY Spread / Average Target +7.38% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.37% | 1.33B | | +22.37% | 39.82B | | +68.21% | 10.77B | | +61.06% | 5.05B | | -16.30% | 2.85B | | +7.22% | 2.77B | | +0.67% | 2.22B | | +96.53% | 1.98B | | -8.16% | 1.11B | | -12.94% | 942M |
Engine & Powertrain Systems
|