WUHAN FINGU ELECTRONIC TECHNOLOGY CO., LTD. Financials Wuhan Fingu Electronic Technology Co., Ltd.
Equities
002194
CNE1000008H8
Communications & Networking
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.83 CNY | -2.54% |
|
-4.13% | -10.45% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 3,580 | 10,804 | 9,990 | 7,328 | 6,236 | 6,737 |
| Enterprise Value (EV) 1 | 2,873 | 9,720 | 8,782 | 5,893 | 4,702 | 5,235 |
| P/E ratio | 19.2 x | 41.2 x | 52.1 x | 32.3 x | 22.7 x | 80 x |
| Yield | 0.79% | 0.26% | 1.01% | 0.46% | 3.26% | 1.22% |
| Capitalization / Revenue | 3 x | 6.31 x | 6.7 x | 3.99 x | 3.01 x | 4.24 x |
| EV / Revenue | 2.4 x | 5.67 x | 5.89 x | 3.21 x | 2.27 x | 3.3 x |
| EV / EBITDA | 134 x | 29.6 x | 37 x | 22.5 x | 16.6 x | 37.7 x |
| EV / FCF | -14.1 x | 20.6 x | 183 x | 32.8 x | 365 x | 223 x |
| FCF Yield | -7.12% | 4.84% | 0.55% | 3.04% | 0.27% | 0.45% |
| Price to Book | 2.17 x | 5.71 x | 4.73 x | 3.16 x | 2.32 x | 2.6 x |
| Nbr of stocks (in thousands) | 6,77,604 | 6,70,016 | 6,70,016 | 6,75,986 | 6,77,121 | 6,83,286 |
| Reference price 2 | 5.283 | 16.12 | 14.91 | 10.84 | 9.210 | 9.860 |
| Announcement Date | 02/04/19 | 28/04/20 | 26/04/21 | 29/03/22 | 30/03/23 | 29/03/24 |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1,195 | 1,713 | 1,492 | 1,838 | 2,073 | 1,588 |
| EBITDA 1 | 21.45 | 328.3 | 237.2 | 262.3 | 283.4 | 138.8 |
| EBIT 1 | -66.92 | 245.5 | 172.7 | 205.4 | 218.3 | 57.19 |
| Operating Margin | -5.6% | 14.33% | 11.58% | 11.18% | 10.53% | 3.6% |
| Earnings before Tax (EBT) 1 | 193.5 | 268.4 | 193 | 236.8 | 275.3 | 105 |
| Net income 1 | 188.8 | 260.3 | 192 | 227.7 | 276.3 | 84.15 |
| Net margin | 15.8% | 15.19% | 12.87% | 12.39% | 13.33% | 5.3% |
| EPS 2 | 0.2750 | 0.3917 | 0.2860 | 0.3356 | 0.4066 | 0.1233 |
| Free Cash Flow 1 | -204.4 | 470.9 | 48.09 | 179.4 | 12.87 | 23.46 |
| FCF margin | -17.1% | 27.48% | 3.22% | 9.76% | 0.62% | 1.48% |
| FCF Conversion (EBITDA) | - | 143.44% | 20.28% | 68.39% | 4.54% | 16.9% |
| FCF Conversion (Net income) | - | 180.88% | 25.04% | 78.77% | 4.66% | 27.88% |
| Dividend per Share 2 | 0.0417 | 0.0417 | 0.1500 | 0.0500 | 0.3000 | 0.1200 |
| Announcement Date | 02/04/19 | 28/04/20 | 26/04/21 | 29/03/22 | 30/03/23 | 29/03/24 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 707 | 1,084 | 1,208 | 1,435 | 1,534 | 1,503 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -204 | 471 | 48.1 | 179 | 12.9 | 23.5 |
| ROE (net income / shareholders' equity) | 12.1% | 14.8% | 9.55% | 10.2% | 11% | 3.18% |
| ROA (Net income/ Total Assets) | -2.03% | 6.79% | 4.23% | 4.54% | 4.24% | 1.09% |
| Assets 1 | -9,290 | 3,836 | 4,537 | 5,020 | 6,515 | 7,686 |
| Book Value Per Share 2 | 2.440 | 2.820 | 3.150 | 3.430 | 3.960 | 3.790 |
| Cash Flow per Share 2 | 1.060 | 0.9800 | 1.790 | 2.130 | 2.260 | 2.220 |
| Capex 1 | 64.4 | 71.6 | 62.3 | 63.7 | 156 | 161 |
| Capex / Sales | 5.39% | 4.18% | 4.18% | 3.46% | 7.51% | 10.14% |
| Announcement Date | 02/04/19 | 28/04/20 | 26/04/21 | 29/03/22 | 30/03/23 | 29/03/24 |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -10.45% | 835M | |
| -4.87% | 195B | |
| +33.34% | 98.41B | |
| +58.20% | 65.76B | |
| +15.89% | 60.52B | |
| +31.42% | 32.45B | |
| +13.99% | 20.69B | |
| +51.63% | 18.63B | |
| -7.78% | 17.9B | |
| +5.70% | 17.27B |
- Stock Market
- Equities
- 002194 Stock
- Financials Wuhan Fingu Electronic Technology Co., Ltd.