End-of-day quote
Korea S.E.
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
24,050
KRW
|
-0.21%
|
|
+0.84%
|
-6.05%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
80,904
|
1,36,711
|
2,90,593
|
4,73,040
|
3,07,104
|
4,22,681
|
Enterprise Value (EV)
1 |
1,10,949
|
1,52,090
|
2,86,591
|
4,69,446
|
3,14,720
|
3,60,899
|
P/E ratio
|
4.61
x
|
7.02
x
|
13.3
x
|
14.1
x
|
7.4
x
|
7.85
x
|
Yield
|
1.02%
|
0.6%
|
0.4%
|
0.21%
|
0.27%
|
-
|
Capitalization / Revenue
|
0.77
x
|
1.16
x
|
1.87
x
|
2.49
x
|
1.2
x
|
1.47
x
|
EV / Revenue
|
1.05
x
|
1.3
x
|
1.84
x
|
2.47
x
|
1.23
x
|
1.25
x
|
EV / EBITDA
|
4.17
x
|
5.16
x
|
6.71
x
|
9.82
x
|
5.07
x
|
4.56
x
|
EV / FCF
|
-38
x
|
10.2
x
|
20.4
x
|
-69
x
|
-16.3
x
|
6.41
x
|
FCF Yield
|
-2.63%
|
9.82%
|
4.9%
|
-1.45%
|
-6.14%
|
15.6%
|
Price to Book
|
1.14
x
|
1.52
x
|
2.67
x
|
3.29
x
|
1.65
x
|
1.77
x
|
Nbr of stocks (in thousands)
|
16,511
|
16,511
|
16,511
|
16,511
|
16,511
|
16,511
|
Reference price
2 |
4,900
|
8,280
|
17,600
|
28,650
|
18,600
|
25,600
|
Announcement Date
|
20/03/19
|
18/03/20
|
18/03/21
|
22/03/22
|
22/03/23
|
19/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,05,543
|
1,17,443
|
1,55,682
|
1,90,057
|
2,55,930
|
2,88,087
|
EBITDA
1 |
26,594
|
29,464
|
42,720
|
47,797
|
62,103
|
79,178
|
EBIT
1 |
21,957
|
23,290
|
35,796
|
40,208
|
50,684
|
64,772
|
Operating Margin
|
20.8%
|
19.83%
|
22.99%
|
21.16%
|
19.8%
|
22.48%
|
Earnings before Tax (EBT)
1 |
20,889
|
23,431
|
26,034
|
42,637
|
49,833
|
66,788
|
Net income
1 |
17,563
|
19,477
|
21,819
|
33,451
|
41,512
|
53,850
|
Net margin
|
16.64%
|
16.58%
|
14.01%
|
17.6%
|
16.22%
|
18.69%
|
EPS
2 |
1,064
|
1,180
|
1,321
|
2,026
|
2,514
|
3,261
|
Free Cash Flow
1 |
-2,923
|
14,942
|
14,055
|
-6,806
|
-19,334
|
56,266
|
FCF margin
|
-2.77%
|
12.72%
|
9.03%
|
-3.58%
|
-7.55%
|
19.53%
|
FCF Conversion (EBITDA)
|
-
|
50.71%
|
32.9%
|
-
|
-
|
71.06%
|
FCF Conversion (Net income)
|
-
|
76.71%
|
64.42%
|
-
|
-
|
104.49%
|
Dividend per Share
2 |
50.00
|
50.00
|
70.00
|
60.00
|
50.00
|
-
|
Announcement Date
|
20/03/19
|
18/03/20
|
18/03/21
|
22/03/22
|
22/03/23
|
19/03/24
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
---|
Net sales
1 |
-
|
53.69
|
55.15
|
60.43
|
-
|
76.46
|
78.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
9.678
|
11.07
|
12.6
|
-
|
13.25
|
17.8
|
Operating Margin
|
-
|
18.03%
|
20.07%
|
20.84%
|
-
|
17.33%
|
22.62%
|
Earnings before Tax (EBT)
|
-
|
-
|
11.09
|
13.01
|
-
|
-
|
-
|
Net income
1 |
9.508
|
8.334
|
8.863
|
10.31
|
13.45
|
8.888
|
16.12
|
Net margin
|
-
|
15.52%
|
16.07%
|
17.06%
|
-
|
11.62%
|
20.48%
|
EPS
|
576.0
|
-
|
-
|
-
|
815.0
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/11/21
|
24/02/22
|
13/05/22
|
16/08/22
|
14/11/22
|
23/02/23
|
15/05/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
30,045
|
15,379
|
-
|
-
|
7,615
|
-
|
Net Cash position
1 |
-
|
-
|
4,003
|
3,594
|
-
|
61,783
|
Leverage (Debt/EBITDA)
|
1.13
x
|
0.522
x
|
-
|
-
|
0.1226
x
|
-
|
Free Cash Flow
1 |
-2,923
|
14,942
|
14,055
|
-6,806
|
-19,334
|
56,266
|
ROE (net income / shareholders' equity)
|
28.2%
|
24.2%
|
22%
|
26.5%
|
25.2%
|
25.3%
|
ROA (Net income/ Total Assets)
|
11.4%
|
10.3%
|
14%
|
13.2%
|
13.4%
|
14.1%
|
Assets
1 |
1,54,601
|
1,88,340
|
1,56,031
|
2,54,334
|
3,10,372
|
3,82,766
|
Book Value Per Share
2 |
4,308
|
5,433
|
6,600
|
8,700
|
11,274
|
14,498
|
Cash Flow per Share
2 |
973.0
|
1,983
|
2,955
|
3,041
|
2,572
|
6,641
|
Capex
1 |
6,333
|
6,502
|
4,883
|
24,141
|
30,047
|
10,716
|
Capex / Sales
|
6%
|
5.54%
|
3.14%
|
12.7%
|
11.74%
|
3.72%
|
Announcement Date
|
20/03/19
|
18/03/20
|
18/03/21
|
22/03/22
|
22/03/23
|
19/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -6.05% | 287M | | +73.28% | 2,044B | | +33.22% | 629B | | +10.93% | 576B | | -0.85% | 233B | | +24.61% | 183B | | +3.13% | 160B | | -39.27% | 129B | | +31.67% | 121B | | +30.41% | 97.97B |
Other Semiconductors
|