Valuation Winfarm

Stocks

Market Closed - Euronext Paris 10:25:00 30/10/2026 pm IST			5-day change	1st Jan Change
3.980 ^EUR	0.00%		+0.25%	+0.51%

08/10	WINFARM Société anonyme Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08/10	Winfarm announces return to operating profitability in the first half

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	60.66	30.03	12.77	7.566	7.927	7.967	-	-
Change	-	-50.5%	-57.47%	-40.75%	4.76%	0.51%	-	-
Enterprise Value (EV) ¹	70.23	53.01	12.77	40.2	7.927	30.07	24.87	19.37
Change	-	-24.51%	-75.91%	214.78%	-80.28%	279.31%	-17.29%	-22.12%
P/E	43.5x	46.3x	-	-2.01x	-9.54x	79.6x	4.91x	3.29x
PBR	2.67x	1.3x	-	0.47x	-	-	-	-
PEG	-	-0.9x	-	-	0.1x	-1x	0x	0.1x
Capitalization / Revenue	0.56x	0.23x	0.09x	0.05x	0.05x	0.05x	0.05x	0.05x
EV / Revenue	0.65x	0.4x	0.09x	0.29x	0.05x	0.2x	0.16x	0.12x
EV / EBITDA	14.3x	11.8x	5.55x	29.8x	1.52x	5.01x	3.45x	2.58x
EV / EBIT	32.5x	47.5x	-5.11x	-9.49x	-	37.6x	9.95x	5.7x
EV / FCF	-	-10.1x	-	-17.8x	-	8.59x	4.69x	3.52x
FCF Yield	-	-9.86%	-	-5.61%	-	11.6%	21.3%	28.4%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.6959	0.3243	-	-1.885	-0.4152	0.05	0.81	1.21
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	108.1	130.9	137.4	137.8	146.2	150.7	156.7	163.6
EBITDA ¹	4.896	4.5	2.3	1.35	5.2	6	7.2	7.5
EBIT ¹	2.163	1.116	-2.5	-4.235	-	0.8	2.5	3.4
Net income ¹	1.393	0.6	-3	-3.773	-	0.1	1.6	2.4
Net Debt ¹	9.568	22.99	-	32.63	-	22.1	16.9	11.4
Reference price ²	30.305	15.000	6.380	3.780	3.960	3.980	3.980	3.980
Nbr of stocks (in thousands)	2,002	2,002	2,002	2,002	2,002	2,002	-	-
Announcement Date	15/04/22	30/03/23	28/03/24	30/04/25	29/04/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WINFARM	79.6x	0.2x	5.01x	-	88.94L
MUYUAN FOODS GROUP CO., LTD.	-153.18x	2.02x	18.17x	0.15%	3.47TCr
WENS FOODSTUFF GROUP CO., LTD.	-23.75x	1.34x	77.64x	0.2%	1.58TCr
GUANGDONG HAID GROUP CO., LIMITED	19.19x	0.52x	9.83x	2.96%	1.14TCr
CHAROEN POKPHAND FOODS	8.77x	1.08x	9.03x	4.61%	476.8Cr
NEW HOPE LIUHE CO.,LTD.	-10.51x	0.73x	26.89x	-.--%	444.43Cr
FUJIAN WANCHEN FOOD GROUP CO., LTD.	11.06x	0.29x	4.21x	2.36%	435.42Cr
JIANGXI ZHENGBANG TECHNOLOGY CO., LTD.	-19.86x	-	-	-	384.25Cr
HEILONGJIANG AGRICULTURE COMPANY LIMITED	34.07x	-	-	1.87%	357.44Cr
Average	-6.07x	0.88x	21.54x	1.74%	920.61Cr
Weighted average by Cap.	-65.01x	1.42x	28.48x	1.02%