Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
4.9 EUR | +2.08% | +0.62% | -23.20% |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 67.22 | 60.66 | 30.03 | 9.608 | 9.608 | - |
Enterprise Value (EV) 1 | 68.31 | 70.23 | 53.01 | 12.77 | 38.27 | 30.31 |
P/E ratio | 137 x | 43.5 x | 46.3 x | 47.8 x | 9.4 x | 2.02 x |
Yield | - | - | - | - | 14.6% | - |
Capitalization / Revenue | 0.68 x | 0.56 x | 0.23 x | 0.09 x | 0.07 x | 0.06 x |
EV / Revenue | 0.69 x | 0.65 x | 0.4 x | 0.09 x | 0.26 x | 0.19 x |
EV / EBITDA | 25.2 x | 14.3 x | 11.8 x | 5.55 x | 5.93 x | 2.81 x |
EV / FCF | - | - | -10.1 x | -5.9 x | 7.97 x | 3.41 x |
FCF Yield | - | - | -9.86% | -16.9% | 12.5% | 29.4% |
Price to Book | 3.32 x | 2.67 x | 1.3 x | 0.4 x | 0.46 x | - |
Nbr of stocks (in thousands) | 1,937 | 2,002 | 2,002 | 2,002 | 2,002 | - |
Reference price 2 | 34.70 | 30.30 | 15.00 | 4.800 | 4.800 | 4.800 |
Announcement Date | 30/04/21 | 15/04/22 | 30/03/23 | 28/03/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 86.8 | 98.87 | 108.1 | 130.9 | 137.4 | 147.3 | 162 |
EBITDA 1 | - | 2.709 | 4.896 | 4.5 | 2.3 | 6.452 | 10.8 |
EBIT 1 | - | 0.651 | 2.163 | 1.116 | -2.5 | 1.692 | 6.3 |
Operating Margin | - | 0.66% | 2% | 0.85% | -1.82% | 1.15% | 3.89% |
Earnings before Tax (EBT) 1 | - | 0.529 | 2.053 | 0.927 | 1.225 | 1.184 | - |
Net income 1 | - | 0.491 | 1.393 | 0.6 | -3 | 1.001 | 4.7 |
Net margin | - | 0.5% | 1.29% | 0.46% | -2.18% | 0.68% | 2.9% |
EPS 2 | -6.346 | 0.2534 | 0.6959 | 0.3243 | 0.1005 | 0.5106 | 2.380 |
Free Cash Flow 1 | - | - | - | -5.229 | -6 | 4.8 | 8.9 |
FCF margin | - | - | - | -3.99% | -4.19% | 3.26% | 5.49% |
FCF Conversion (EBITDA) | - | - | - | - | - | 74.39% | 82.41% |
FCF Conversion (Net income) | - | - | - | - | - | 479.42% | 189.36% |
Dividend per Share 2 | - | - | - | - | - | 0.7000 | - |
Announcement Date | 09/10/20 | 30/04/21 | 15/04/22 | 30/03/23 | 28/03/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | 1.09 | 9.57 | 23 | 25.8 | 28.7 | 20.7 |
Net Cash position 1 | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 0.4009 x | 1.954 x | 5.109 x | 5.581 x | 4.442 x | 1.917 x |
Free Cash Flow 1 | - | - | - | -5.23 | -6 | 4.8 | 8.9 |
ROE (net income / shareholders' equity) | - | 5.54% | 6.48% | 2.83% | 3.96% | 4.86% | 18.3% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | 10.50 | 11.40 | 11.60 | 12.00 | 10.40 | - |
Cash Flow per Share 2 | - | 0.7000 | 1.070 | 2.050 | 1.620 | 2.540 | 4.600 |
Capex 1 | - | - | - | 9.34 | 6.9 | 0.7 | 0.8 |
Capex / Sales | - | - | - | 7.13% | 4.82% | 0.48% | 0.49% |
Announcement Date | 09/10/20 | 30/04/21 | 15/04/22 | 30/03/23 | 28/03/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-23.20% | 10.29M | |
-5.03% | 1.73B | |
+5.22% | 1.37B | |
-8.46% | 1.02B | |
-13.13% | 1.02B | |
-9.67% | 973M | |
-15.82% | 900M | |
+9.73% | 736M | |
-0.43% | 450M | |
-66.86% | 357M |
- Stock Market
- Equities
- ALWF Stock
- Financials Winfarm