Valuation: Whitbread plc

Market Cap 422.37Cr 558.21Cr 489.44Cr 451.15Cr 792.01Cr 53TCr 808.45Cr 5.42TCr 2.1TCr 26TCr 2.1TCr 2.05TCr 90TCr P/E 2027 *
14.1x
P/E 2028 * 12.9x
Enterprise Value 939.34Cr 1.24TCr 1.09TCr 1TCr 1.76TCr 1,17100Cr 1.8TCr 12TCr 4.67TCr 58TCr 4.66TCr 4.56TCr 2,00700Cr EV / Sales 2027 *
3.21x
EV / Sales 2028 * 3.12x
Free-Float
90.52%
Yield 2027 *
3.74%
Yield 2028 * 3.96%
1 week 26.16
Extreme 26.165
27.13
1 month 24.97
Extreme 24.974
27.13
Current year 24.97
Extreme 24.974
27.13
1 year 24.97
Extreme 24.974
27.13
3 years 24.97
Extreme 24.974
27.13
5 years 24.97
Extreme 24.974
27.13
10 years 24.97
Extreme 24.974
27.13
Manager TitleAgeSince
Chief Executive Officer 54 17/01/2023
Director of Finance/CFO 56 21/03/2022
Chief Tech/Sci/R&D Officer - 01/08/2024
Director TitleAgeSince
Director/Board Member 69 27/06/2018
Director/Board Member 65 01/02/2019
Director/Board Member 68 01/11/2019
Change 5-day change 1-year change 3-year change Capi.($)
-0.39%+8.21% - - 558.15Cr
+1.59%-0.80%+22.72%+7.93% 1.27TCr
-0.09%+5.47%+7.16%+31.06% 644.7Cr
+1.02%-2.42%-6.13%+10.31% 598.86Cr
+1.18%+2.34%-11.47%+0.68% 501.5Cr
+1.52%+0.77%-1.16%+102.88% 433.27Cr
-0.67%-7.41%+20.07%+86.88% 387.17Cr
-2.51%-6.26%-18.79%-61.22% 272.6Cr
-1.06%+0.32%+1.67%+58.81% 230.34Cr
-2.06%-0.06%+13.06%+115.51% 204.6Cr
Average -0.15%-2.61%+3.02%+39.20% 505.1Cr
Weighted average by Cap. +0.39%-2.63%+6.45%+29.77%

Financials

2027 *2028 *
Net sales 292.18Cr 386.15Cr 338.58Cr 312.09Cr 547.88Cr 36TCr 559.26Cr 3.75TCr 1.45TCr 18TCr 1.45TCr 1.42TCr 62TCr 302.33Cr 399.57Cr 350.34Cr 322.93Cr 566.92Cr 38TCr 578.69Cr 3.88TCr 1.5TCr 19TCr 1.5TCr 1.47TCr 65TCr
Net income 31Cr 40Cr 35Cr 33Cr 57Cr 3.8TCr 58Cr 391.58Cr 151.52Cr 1.88TCr 151.37Cr 148.06Cr 6.52TCr 33Cr 44Cr 38Cr 35Cr 62Cr 4.13TCr 63Cr 425.34Cr 164.58Cr 2.04TCr 164.42Cr 160.83Cr 7.08TCr
Net Debt 516.97Cr 683.23Cr 599.06Cr 552.2Cr 969.4Cr 64TCr 989.53Cr 6.64TCr 2.57TCr 32TCr 2.57TCr 2.51TCr 1,10500Cr 520.13Cr 687.41Cr 602.72Cr 555.57Cr 975.32Cr 65TCr 995.57Cr 6.68TCr 2.58TCr 32TCr 2.58TCr 2.52TCr 1,11100Cr
Logo Whitbread plc
Whitbread PLC is a leading British hotel, restaurant, and coffee shops. Net sales break down by activity as follows: - hotel operations (76.9%; No. 1 in the United Kingdom): owns, as of 02/26/2026, 911 hotels under the Premier Inn brand, mainly located in the United Kingdom (846; 86,582 rooms) and Germany (65; 11,598 rooms); - operation of restaurants (21.5%); - other (1.6%). Net sales are distributed geographically as follows: the United Kingdom and Ireland (91.1%) and Germany (8.9%).
Employees
31,502
Date Price Change
25/26/25 CHF 27.03 -0.39%
24/26/24 CHF 27.13 +3.69%
23/26/23 CHF 26.17 -0.64%
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
25.27GBP
Average target price
26.70GBP
Spread / Average Target
+5.65%

Quarterly revenue - Rate of surprise