Stock WRN WESTERN COPPER AND GOLD CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Western Copper and Gold Corporation

Equities

WRN

CA95805V1085

Diversified Mining

Market Closed - Toronto S.E.
Other stock markets
 01:29:58 26/06/2024 am IST 		5-day change 1st Jan Change
1.57 CAD -4.27% Intraday chart for Western Copper and Gold Corporation -7.65% -10.29%
22/05 HC Wainwright Adjusts Price Target on Western Copper and Gold to $4.25 From $3.75, Maintains Buy Rating MT
10/05 Western Copper and Gold Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 115.1 212.9 302.9 365.3 290.7 310.1 - -
Enterprise Value (EV) 1 115.1 212.9 302.9 365.3 290.7 310.1 310.1 310.1
P/E ratio - - -66.7 x - - -39.3 x -39.3 x -
Yield - - - - - - - -
Capitalization / Revenue - - - - - - - -
EV / Revenue - - - - - - - -
EV / EBITDA - - - - - -32 x -31 x -
EV / FCF -1,92,82,583 x -2,77,17,591 x -1,98,29,673 x - - - - -
FCF Yield -0% -0% -0% - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 1,07,586 1,35,598 1,51,426 1,51,597 1,66,091 1,97,510 - -
Reference price 2 1.070 1.570 2.000 2.410 1.750 1.570 1.570 1.570
Announcement Date 19/03/20 29/03/21 25/03/22 23/03/23 29/03/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - - - - - -
EBITDA 1 - - - - - -9.7 -10 -
EBIT -2.496 - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) - - - - - - - -
Net income - - - - - - - -
Net margin - - - - - - - -
EPS 2 - - -0.0300 - - -0.0400 -0.0400 -
Free Cash Flow -5.97 -7.681 -15.27 - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 19/03/20 29/03/21 25/03/22 23/03/23 29/03/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales - - - - - -
EBITDA 1 - -2.5 -2.5 -2.5 -2.5 -2.5
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) - - - - - -
Net income -1.607 - - - - -
Net margin - - - - - -
EPS 2 - -0.0100 -0.0100 -0.0100 -0.0100 -0.0100
Dividend per Share - - - - - -
Announcement Date 10/05/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow -5.97 -7.68 -15.3 - - - - -
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 1 -0.0200 -0.0200 -0.0300 -0.0200 -0.0200 -0.0300 -0.0300 -
Capex 2 3.93 - - 20.6 - - - -
Capex / Sales - - - - - - - -
Announcement Date 19/03/20 29/03/21 25/03/22 23/03/23 29/03/24 - - -
1CAD2CAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
1.57 CAD
Average target price
4.125 CAD
Spread / Average Target
+162.74%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Integrated Mining

1st Jan change Capi.
WESTERN COPPER AND GOLD CORPORATION Stock Western Copper and Gold Corporation
-10.29% 227M
BHP GROUP LIMITED Stock BHP Group Limited
-14.28% 146B
RIO TINTO PLC Stock Rio Tinto plc
-10.32% 113B
GLENCORE PLC Stock Glencore plc
-3.73% 70B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
-8.65% 43.62B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+2.08% 40.58B
ANGLO AMERICAN PLC Stock Anglo American plc
+27.88% 38.74B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+106.53% 33.64B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+16.16% 24.7B
VEDANTA LIMITED Stock Vedanta Limited
+70.32% 20.19B
Integrated Mining
  1. Stock Market
  2. Equities
  3. WRN Stock
  4. Financials Western Copper and Gold Corporation