Financials WestBond Enterprises Corporation

Equities

WBE

CA95712L1022

Paper Products

Market Closed - Toronto S.E. 11:20:51 08/05/2024 pm IST 5-day change 1st Jan Change
0.13 CAD 0.00% Intraday chart for WestBond Enterprises Corporation -3.70% -3.70%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 4.04 5.918 6.393 30.63 11.93 8.194
Enterprise Value (EV) 1 7.521 8.633 11.23 33.44 15.07 10.49
P/E ratio 13.6 x 14.6 x 10.6 x 11.6 x 17.6 x 14.4 x
Yield - 4.29% 5.56% 2.33% 7.46% 6.52%
Capitalization / Revenue 0.41 x 0.52 x 0.55 x 2.19 x 1.05 x 0.74 x
EV / Revenue 0.77 x 0.76 x 0.96 x 2.39 x 1.32 x 0.95 x
EV / EBITDA 5.89 x 6 x 6.41 x 7.72 x 8.18 x 5.79 x
EV / FCF 9.99 x 11.8 x 16.9 x 22.8 x 52.1 x 7.11 x
FCF Yield 10% 8.49% 5.93% 4.38% 1.92% 14.1%
Price to Book 0.78 x 1.11 x 1.09 x 3.84 x 1.53 x 1.05 x
Nbr of stocks (in thousands) 33,666 33,816 35,516 35,616 35,626 35,626
Reference price 2 0.1200 0.1750 0.1800 0.8600 0.3350 0.2300
Announcement Date 25/06/18 20/06/19 19/06/20 23/06/21 17/06/22 05/07/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 9.829 11.36 11.67 13.98 11.38 11.09
EBITDA 1 1.276 1.439 1.751 4.333 1.842 1.812
EBIT 1 0.5707 0.7538 1.07 3.635 1.101 0.9314
Operating Margin 5.81% 6.63% 9.17% 26% 9.67% 8.4%
Earnings before Tax (EBT) 1 0.4497 0.5883 0.8246 3.652 0.9591 0.8361
Net income 1 0.2981 0.4213 0.591 2.643 0.6932 0.5746
Net margin 3.03% 3.71% 5.07% 18.91% 6.09% 5.18%
EPS 2 0.008854 0.0120 0.0170 0.0740 0.0190 0.0160
Free Cash Flow 1 0.7527 0.7328 0.666 1.466 0.2892 1.476
FCF margin 7.66% 6.45% 5.71% 10.49% 2.54% 13.31%
FCF Conversion (EBITDA) 58.97% 50.92% 38.04% 33.83% 15.7% 81.44%
FCF Conversion (Net income) 252.52% 173.95% 112.68% 55.47% 41.72% 256.89%
Dividend per Share - 0.007500 0.0100 0.0200 0.0250 0.0150
Announcement Date 25/06/18 20/06/19 19/06/20 23/06/21 17/06/22 05/07/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 3.48 2.72 4.83 2.81 3.13 2.3
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.727 x 1.887 x 2.761 x 0.6487 x 1.7 x 1.266 x
Free Cash Flow 1 0.75 0.73 0.67 1.47 0.29 1.48
ROE (net income / shareholders' equity) 5.94% 8.01% 10.4% 38.1% 8.79% 7.36%
ROA (Net income/ Total Assets) 3.28% 4.34% 4.87% 15.6% 4.61% 4.21%
Assets 1 9.094 9.699 12.14 16.97 15.02 13.66
Book Value Per Share 2 0.1500 0.1600 0.1700 0.2200 0.2200 0.2200
Cash Flow per Share 2 0.0100 0.0100 0.0100 0.0400 0.0100 0
Capex 1 0.12 0.36 0.43 2.13 0.33 0.43
Capex / Sales 1.19% 3.18% 3.69% 15.26% 2.88% 3.9%
Announcement Date 25/06/18 20/06/19 19/06/20 23/06/21 17/06/22 05/07/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. WBE Stock
  4. Financials WestBond Enterprises Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW