Stock WEGE3 WEG S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials WEG S.A.

Equities

WEGE3

BRWEGEACNOR0

Electrical Components & Equipment

Market Closed - Sao Paulo
Other stock markets
 01:37:36 01/05/2024 am IST 		5-day change 1st Jan Change
39.55 BRL +0.48% Intraday chart for WEG S.A. +4.11% +7.15%
22/02 Transcript : WEG S.A., Q4 2023 Earnings Call, Feb 22, 2024
21/02 WEG S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 72,700 1,58,883 1,38,384 1,61,589 1,54,846 1,65,922 - -
Enterprise Value (EV) 1 71,797 1,56,965 1,36,956 1,60,065 1,50,600 1,60,704 1,59,432 1,60,303
P/E ratio 45 x 67.9 x 38.6 x 38.4 x 27 x 30.8 x 27.3 x 22.6 x
Yield 1.23% 0.79% 1.38% 1.32% 1.76% 1.52% 1.83% 2%
Capitalization / Revenue 5.45 x 9.09 x 5.87 x 5.4 x 4.76 x 4.44 x 3.9 x 3.41 x
EV / Revenue 5.38 x 8.99 x 5.81 x 5.35 x 4.63 x 4.3 x 3.75 x 3.3 x
EV / EBITDA 32 x 48 x 29.3 x 28.5 x 21.2 x 21.3 x 18.6 x 16.2 x
EV / FCF 51.9 x 46.6 x 864 x 85.5 x 27.7 x 33.2 x 36.2 x 42.1 x
FCF Yield 1.93% 2.15% 0.12% 1.17% 3.61% 3.01% 2.76% 2.37%
Price to Book 8.34 x 13.7 x 10.2 x 10.9 x 8.93 x 8.24 x 7.32 x 6.12 x
Nbr of stocks (in thousands) 41,95,030 41,95,480 41,96,012 41,96,015 41,95,234 41,95,234 - -
Reference price 2 17.33 37.87 32.98 38.51 36.91 39.55 39.55 39.55
Announcement Date 19/02/20 24/02/21 16/02/22 15/02/23 21/02/24 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 13,347 17,470 23,563 29,905 32,504 37,332 42,557 48,606
EBITDA 1 2,245 3,268 4,679 5,617 7,090 7,537 8,559 9,876
EBIT 1 1,848 2,816 4,158 5,052 6,462 6,728 7,594 8,821
Operating Margin 13.84% 16.12% 17.65% 16.89% 19.88% 18.02% 17.84% 18.15%
Earnings before Tax (EBT) 1 1,804 2,747 4,330 5,116 6,591 6,758 8,033 9,681
Net income 1 1,615 2,341 3,586 4,208 5,732 5,462 6,206 7,426
Net margin 12.1% 13.4% 15.22% 14.07% 17.63% 14.63% 14.58% 15.28%
EPS 2 0.3849 0.5580 0.8545 1.003 1.366 1.284 1.448 1.753
Free Cash Flow 1 1,383 3,371 158.5 1,871 5,436 4,839 4,405 3,807
FCF margin 10.36% 19.3% 0.67% 6.26% 16.72% 12.96% 10.35% 7.83%
FCF Conversion (EBITDA) 61.63% 103.18% 3.39% 33.32% 76.67% 64.2% 51.47% 38.55%
FCF Conversion (Net income) 85.68% 144.03% 4.42% 44.47% 94.84% 88.6% 70.98% 51.27%
Dividend per Share 2 0.2126 0.2975 0.4544 0.5100 0.6499 0.6017 0.7249 0.7917
Announcement Date 19/02/20 24/02/21 16/02/22 15/02/23 21/02/24 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 6,198 6,540 6,828 7,186 7,911 7,980 7,696 8,171 8,075 8,561 8,587 9,199 9,444 9,743 -
EBITDA 1 1,144 1,125 1,233 1,257 1,568 1,559 1,689 1,833 1,739 1,829 1,794 1,835 1,730 1,971 -
EBIT 1 1,014 985.1 1,099 1,121 1,426 1,406 1,538 1,681 1,581 1,661 1,655 1,668 1,629 1,778 -
Operating Margin 16.36% 15.06% 16.09% 15.61% 18.02% 17.61% 19.99% 20.58% 19.58% 19.41% 19.27% 18.13% 17.25% 18.25% -
Earnings before Tax (EBT) 1 1,018 1,003 1,153 1,117 1,444 1,402 - - 1,615 1,652 1,705 1,671 1,549 1,784 -
Net income 1 812.9 874.1 943.9 913 1,158 1,193 1,307 1,368 1,312 1,745 1,312 1,306 1,261 1,393 -
Net margin 13.12% 13.36% 13.82% 12.71% 14.64% 14.95% 16.98% 16.75% 16.24% 20.38% 15.27% 14.19% 13.35% 14.3% -
EPS 2 0.1937 0.2082 0.2250 0.2176 0.2760 0.2844 - 0.3261 0.3127 0.4159 0.3103 0.3106 0.2998 0.3320 -
Dividend per Share 2 0.0207 0.0448 0.0368 0.0433 0.1760 0.0837 - 0.1452 - 0.1120 0.1772 0.1607 0.1525 0.1570 0.1600
Announcement Date 27/10/21 16/02/22 27/04/22 20/07/22 26/10/22 15/02/23 26/04/23 19/07/23 25/10/23 21/02/24 - - - - -
1BRL in Million2BRL
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 902 1,918 1,428 1,523 4,246 5,218 6,489 5,618
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 1,383 3,371 159 1,871 5,436 4,839 4,405 3,807
ROE (net income / shareholders' equity) 19.7% 23.1% 28.5% 29.6% 35.6% 28.8% 28.6% 28.8%
ROA (Net income/ Total Assets) 10.4% 7.61% 16.4% 16.2% 19.2% 17% 18.4% 19.5%
Assets 1 15,544 30,771 21,932 26,034 29,815 32,128 33,728 38,081
Book Value Per Share 2 2.080 2.760 3.240 3.540 4.130 4.800 5.410 6.470
Cash Flow per Share 2 0.4500 0.9400 0.2200 0.7100 - 1.100 - -
Capex 1 524 559 781 1,111 1,586 3,125 1,689 2,086
Capex / Sales 3.93% 3.2% 3.31% 3.72% 4.88% 8.37% 3.97% 4.29%
Announcement Date 19/02/20 24/02/21 16/02/22 15/02/23 21/02/24 - - -
1BRL in Million2BRL
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for WEG S.A.

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
12
Last Close Price
39.55 BRL
Average target price
41.08 BRL
Spread / Average Target
+3.86%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
WEG S.A. Stock WEG S.A.
+7.15% 32.05B
SIEMENS AG Stock Siemens AG
+2.91% 147B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+17.06% 128B
EATON CORPORATION PLC Stock Eaton Corporation plc
+29.52% 125B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+9.37% 60.86B
AMETEK, INC. Stock AMETEK, Inc.
+5.51% 40.23B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+84.30% 33.14B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-13.12% 30.91B
LEGRAND Stock Legrand
+2.36% 27.04B
NIDEC CORPORATION Stock Nidec Corporation
+27.37% 27.05B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. WEGE3 Stock
  4. Financials WEG S.A.