|
Market Closed -
Bombay S.E.
03:32:23 27/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 679.45 INR | +3.61% |
|
-17.76% | -29.74% |
Company Valuation: Waaree Renewable Technologies Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,032 | 5,910 | 16,118 | 1,46,377 | 94,619 | 81,630 |
| Change | - | 472.48% | 172.71% | 808.16% | -35.36% | -13.73% |
| Enterprise Value (EV) 1 | 1,925 | 6,190 | 16,445 | 1,46,602 | 93,491 | 81,730 |
| Change | - | 221.58% | 165.65% | 791.49% | -36.23% | -12.58% |
| P/E | -43.5x | 68.8x | 29.2x | 98.9x | 41.4x | 17.1x |
| PBR | 4.63x | 19.8x | 18.9x | 63x | 20.8x | 8.74x |
| PEG | - | -0x | 0x | 1x | 0.8x | 0x |
| Capitalization / Revenue | 7.95x | 3.66x | 4.59x | 16.7x | 5.92x | 2.45x |
| EV / Revenue | 14.8x | 3.83x | 4.69x | 16.7x | 5.85x | 2.45x |
| EV / EBITDA | 27.4x | 26.3x | 19.6x | 70.7x | 30x | 12.7x |
| EV / EBIT | 36x | 31.2x | 20.4x | 72.6x | 30.6x | 12.9x |
| EV / FCF | -1.45x | -584x | -103x | -871x | 59.7x | -158x |
| FCF Yield | -68.8% | -0.17% | -0.97% | -0.11% | 1.68% | -0.63% |
| Dividend per Share 2 | - | 0.2 | 0.2 | 1 | 1 | - |
| Rate of return | - | 0.35% | 0.13% | 0.07% | 0.11% | - |
| EPS 2 | -0.228 | 0.826 | 5.306 | 14.21 | 21.95 | 45.86 |
| Distribution rate | - | 24.2% | 3.77% | 7.04% | 4.56% | - |
| Net sales 1 | 129.8 | 1,615 | 3,510 | 8,764 | 15,977 | 33,314 |
| EBITDA 1 | 70.38 | 235 | 837.4 | 2,073 | 3,115 | 6,413 |
| EBIT 1 | 53.5 | 198.3 | 807.9 | 2,019 | 3,053 | 6,332 |
| Net income 1 | -23.67 | 86.04 | 554.2 | 1,481 | 2,292 | 4,787 |
| Net Debt 1 | 892.6 | 280.1 | 326.7 | 225.9 | -1,128 | 100.4 |
| Reference price 2 | 9.92 | 56.79 | 154.87 | 1,405.45 | 907.65 | 782.30 |
| Nbr of stocks (in thousands) | 1,04,074 | 1,04,074 | 1,04,074 | 1,04,149 | 1,04,247 | 1,04,346 |
| Announcement Date | 08/09/21 | 03/09/22 | 04/09/23 | 23/08/24 | 29/08/25 | 31/08/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 72Cr | |
| 28.11x | 4.66x | 34.04x | 0.23% | 23TCr | |
| 20.1x | 9.07x | 16.06x | 3.03% | 17TCr | |
| 20.78x | 4.43x | 12.19x | 3.32% | 16TCr | |
| 20.31x | 11.33x | 14.84x | 3.45% | 11TCr | |
| 21.05x | 5.93x | 13.03x | 3.28% | 11TCr | |
| 12.68x | 1.86x | 6.61x | 5.59% | 10TCr | |
| 18.42x | 5.62x | 11.32x | 3.5% | 9.7TCr | |
| 20.34x | 3.06x | 12.7x | 0.67% | 8.95TCr | |
| 20.08x | 5.2x | 12.63x | 2.96% | 7.03TCr | |
| Average | 20.21x | 5.69x | 14.82x | 2.89% | 11.4TCr | |
| Weighted average by Cap. | 21.11x | 5.79x | 16.97x | 2.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- WAAREERTL Stock
- Valuation Waaree Renewable Technologies Limited
Select your edition
All financial news and data tailored to specific country editions
