Stock WRB W.R. BERKLEY CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials W.R. Berkley Corporation

Equities

WRB

US0844231029

Property & Casualty Insurance

Market Closed - Nyse
Other stock markets
 01:30:02 04/05/2024 am IST 		5-day change 1st Jan Change
78.56 USD -0.57% Intraday chart for W.R. Berkley Corporation +2.49% +11.09%
03/05 Keefe Bruyette & Woods Adjusts Price Target on W.R. Berkley to $86 From $88 MT
25/04 Jefferies Adjusts Price Target on W.R. Berkley to $80 From $81 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12,692 11,837 14,553 19,266 18,237 21,071 - -
Enterprise Value (EV) 1 12,692 11,837 14,553 19,266 18,701 22,594 22,573 21,071
P/E ratio 19.6 x 23.6 x 15 x 14.7 x 14 x 12.7 x 11.8 x 11 x
Yield 0.62% 0.71% 2.44% 1.23% 2.73% 2.13% 2.45% 2.24%
Capitalization / Revenue 1.91 x 1.71 x 1.8 x 2.01 x 1.75 x 1.84 x 1.7 x 1.61 x
EV / Revenue 1.91 x 1.71 x 1.8 x 2.01 x 1.8 x 1.97 x 1.82 x 1.61 x
EV / EBITDA - - - - 10 x 10.4 x 10.4 x -
EV / FCF - - - - 6.5 x 8.88 x 9.85 x -
FCF Yield - - - - 15.4% 11.3% 10.2% -
Price to Book 2.09 x 1.87 x 2.19 x 2.84 x 2.43 x 2.34 x 2.02 x 1.87 x
Nbr of stocks (in thousands) 2,75,512 2,67,331 2,64,961 2,65,476 2,57,872 2,68,212 - -
Reference price 2 46.07 44.28 54.93 72.57 70.72 78.56 78.56 78.56
Announcement Date 28/01/20 26/01/21 27/01/22 26/01/23 24/01/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 6,633 6,931 8,106 9,561 10,401 11,445 12,377 13,063
EBITDA 1 - - - - 1,861 2,168 2,172 -
EBIT 1 1,006 852.7 1,430 1,850 1,882 2,090 2,177 2,189
Operating Margin 15.17% 12.3% 17.64% 19.35% 18.09% 18.26% 17.59% 16.76%
Earnings before Tax (EBT) 1 852.9 704.8 1,283 1,720 1,754 2,126 2,258 2,391
Net income 1 681.9 530.7 1,022 1,381 1,381 1,668 1,782 1,933
Net margin 10.28% 7.66% 12.61% 14.44% 13.28% 14.57% 14.4% 14.79%
EPS 2 2.347 1.873 3.653 4.940 5.050 6.183 6.663 7.163
Free Cash Flow 1 - - - - 2,876 2,543 2,291 -
FCF margin - - - - 27.65% 22.22% 18.51% -
FCF Conversion (EBITDA) - - - - 154.55% 117.32% 105.5% -
FCF Conversion (Net income) - - - - 208.21% 152.51% 128.55% -
Dividend per Share 2 0.2867 0.3133 1.340 0.8900 1.930 1.673 1.922 1.757
Announcement Date 28/01/20 26/01/21 27/01/22 26/01/23 24/01/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 2,081 2,203 2,249 2,357 2,442 2,513 2,491 2,553 2,642 2,715 2,764 2,842 2,909 2,969 3,024
EBITDA - - - - - - - - - - - - - - -
EBIT 1 - 392 767.4 425.8 385.5 510.3 407.9 489 494.3 533.1 605.8 541.7 539.8 554.2 579.7
Operating Margin - 17.79% 34.12% 18.07% 15.78% 20.31% 16.37% 19.16% 18.71% 19.64% 21.91% 19.06% 18.56% 18.67% 19.17%
Earnings before Tax (EBT) 1 332.3 354.6 732.4 222.6 286.3 478.4 376.1 457.2 419.9 501.2 574.1 521.5 514 555 571.2
Net income 1 261.3 294.4 590.6 179.3 228.9 382.2 294.1 356.3 333.6 397.3 442.5 407.2 399.2 436.5 444
Net margin 12.56% 13.36% 26.26% 7.61% 9.37% 15.21% 11.81% 13.96% 12.63% 14.64% 16.01% 14.33% 13.72% 14.7% 14.68%
EPS 2 0.9333 1.060 2.120 0.6400 0.8200 1.370 1.060 1.300 1.230 1.470 1.640 1.501 1.481 1.605 1.654
Dividend per Share 2 0.0867 0.4200 0.0900 0.6000 0.1000 0.1000 0.1000 0.1100 - 0.6100 0.1100 0.5550 0.1100 0.8100 0.1200
Announcement Date 21/10/21 27/01/22 25/04/22 21/07/22 24/10/22 26/01/23 20/04/23 20/07/23 23/10/23 24/01/24 23/04/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 465 1,523 1,502 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - 0.2497 x 0.7025 x 0.6916 x -
Free Cash Flow 1 - - - - 2,876 2,543 2,291 -
ROE (net income / shareholders' equity) 12.5% 8.7% 16.2% 20.8% 20.5% 20.5% 18.9% 18.4%
ROA (Net income/ Total Assets) 2.65% 1.92% 3.37% 4.19% 3.89% 4.1% 4.05% 4.1%
Assets 1 25,770 27,639 30,347 32,973 35,532 40,677 44,010 47,135
Book Value Per Share 2 22.10 23.70 25.10 25.50 29.10 33.60 38.90 42.10
Cash Flow per Share 2 - 5.710 7.810 9.190 10.70 10.50 8.810 -
Capex 1 - 38.2 - 52.7 53.1 107 112 -
Capex / Sales - 0.55% - 0.55% 0.51% 0.93% 0.9% -
Announcement Date 28/01/20 26/01/21 27/01/22 26/01/23 24/01/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for W.R. Berkley Corporation

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
78.56 USD
Average target price
87.04 USD
Spread / Average Target
+10.79%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Property & Casualty Insurance

1st Jan change Capi.
W.R. BERKLEY CORPORATION Stock W.R. Berkley Corporation
+11.09% 21.07B
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+43.10% 64.88B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+15.84% 52.08B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+12.26% 48.97B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+20.14% 44.39B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+27.12% 35.29B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+12.94% 30.02B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+53.14% 29.35B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+26.24% 25.74B
MARKEL GROUP INC. Stock Markel Group Inc.
+11.35% 20.56B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. WRB Stock
  4. Financials W.R. Berkley Corporation