|
Market Closed -
NSE India S.E.
04:37:22 22/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 1,100.80 INR | -3.62% |
|
-5.51% | -19.13% |
| 17/09 | Inside Tata's empire as chairman secures another five-year term | RE |
| 25/08 | Voltas Limited Appoints Prasenjit Basu as Head - Marketing & Corporate Communications | CI |
Company Valuation: Voltas Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,12,084 | 2,70,746 | 3,65,148 | 4,82,662 | 4,21,150 | 3,64,238 | - | - |
| Change | - | -34.3% | 34.87% | 32.18% | -12.74% | -13.51% | - | - |
| Enterprise Value (EV) 1 | 4,09,975 | 2,69,822 | 3,63,758 | 4,84,512 | 4,23,005 | 3,49,222 | 3,48,889 | 3,41,499 |
| Change | - | -34.19% | 34.81% | 33.2% | -12.69% | -17.44% | -0.1% | -2.12% |
| P/E | 81.8x | 201x | 145x | 57.4x | 112x | 48.8x | 34.1x | 27.1x |
| PBR | 7.49x | 4.97x | 6.27x | 7.41x | 6.6x | 5.28x | 4.76x | 4.31x |
| PEG | - | -2.7x | 1.7x | 0x | -2x | 0.5x | 0.8x | 1x |
| Capitalization / Revenue | 5.19x | 2.85x | 2.93x | 3.13x | 2.96x | 2.17x | 1.86x | 1.63x |
| EV / Revenue | 5.17x | 2.84x | 2.91x | 3.14x | 2.97x | 2.08x | 1.78x | 1.53x |
| EV / EBITDA | 60.2x | 47.1x | 76.6x | 43.4x | 65.4x | 33.8x | 24.9x | 20.9x |
| EV / EBIT | 63.6x | 50.6x | 85.2x | 46x | 75.2x | 37.4x | 26.9x | 22x |
| EV / FCF | 76.5x | -1,494x | 76.9x | -112x | -685x | 64.4x | 52.3x | 45.9x |
| FCF Yield | 1.31% | -0.07% | 1.3% | -0.89% | -0.15% | 1.55% | 1.91% | 2.18% |
| Dividend per Share 2 | 5.5 | 4.25 | 5.5 | 7 | 4 | 6.783 | 8.832 | 10.85 |
| Rate of return | 0.44% | 0.52% | 0.5% | 0.48% | 0.31% | 0.62% | 0.8% | 0.99% |
| EPS 2 | 15.23 | 4.08 | 7.62 | 25.43 | 11.35 | 22.55 | 32.32 | 40.66 |
| Distribution rate | 36.1% | 104% | 72.2% | 27.5% | 35.2% | 30.1% | 27.3% | 26.7% |
| Net sales 1 | 79,344 | 94,988 | 1,24,812 | 1,54,128 | 1,42,445 | 1,67,508 | 1,95,998 | 2,23,795 |
| EBITDA 1 | 6,816 | 5,724 | 4,746 | 11,162 | 6,469 | 10,318 | 14,037 | 16,362 |
| EBIT 1 | 6,443 | 5,328 | 4,270 | 10,544 | 5,628 | 9,344 | 12,971 | 15,500 |
| Net income 1 | 5,041 | 1,350 | 2,520 | 8,414 | 3,759 | 7,548 | 10,720 | 13,443 |
| Net Debt 1 | -2,108 | -924.1 | -1,390 | 1,851 | 1,855 | -15,016 | -15,349 | -22,739 |
| Reference price 2 | 1,245.40 | 818.25 | 1,103.55 | 1,458.70 | 1,272.80 | 1,100.80 | 1,100.80 | 1,100.80 |
| Nbr of stocks (in thousands) | 3,30,885 | 3,30,885 | 3,30,885 | 3,30,885 | 3,30,885 | 3,30,885 | - | - |
| Announcement Date | 05/05/22 | 26/04/23 | 07/05/24 | 07/05/25 | 14/05/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 50.46x | 2.17x | 35.07x | 0.59% | 394.46Cr | |
| 28.6x | 4.12x | 20.2x | 0.94% | 9.53TCr | |
| 30.35x | 3.79x | 20.31x | 1.11% | 8.79TCr | |
| 26.74x | 2.39x | 11.63x | 1.81% | 4.5TCr | |
| 20.8x | 1.1x | 8.05x | 1.74% | 3.67TCr | |
| 15.35x | 2.43x | 11.09x | 1.41% | 1.26TCr | |
| 26.09x | 1.52x | 14.92x | 3.94% | 1.22TCr | |
| 26.74x | 2.4x | 13.85x | 1.1% | 910.6Cr | |
| 15.72x | 2.09x | 10.18x | 2.53% | 774.14Cr | |
| 28.03x | 2.12x | 16.27x | 1.13% | 758.86Cr | |
| Average | 26.89x | 2.41x | 16.16x | 1.63% | 3.18TCr | |
| Weighted average by Cap. | 27.19x | 3.10x | 16.72x | 1.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOLTAS Stock
- Valuation Voltas Limited
Select your edition
All financial news and data tailored to specific country editions
