|
Market Closed -
Xetra
10:05:19 28/10/2026 pm IST
|
After hours 10:26:09 pm | |||
| 69.04 EUR | +0.35% |
|
69.21 | +0.25% |
| 07:35pm | Calendar Thursday, October 29 | FW |
| 06:12pm | Criticism of Audi CEO also comes from German government | DP |
Company Valuation: Volkswagen AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,12,849 | 67,576 | 58,007 | 45,553 | 52,367 | 34,357 | - | - |
| Change | - | -40.12% | -14.16% | -21.47% | 14.96% | -34.39% | - | - |
| Enterprise Value (EV) 1 | 86,164 | 24,561 | 17,718 | 9,487 | 17,870 | -2,085 | -5,123 | -9,479 |
| Change | - | -71.49% | -27.86% | -46.46% | 88.36% | -111.67% | -145.67% | -85.02% |
| P/E | 5.99x | 3.92x | 3.5x | 4.16x | 7.76x | -33x | 3.35x | 2.85x |
| PBR | 0.62x | 0.35x | 0.32x | 0.24x | 0.28x | 0.18x | 0.17x | 0.16x |
| PEG | - | 29.06x | 0.45x | -0.1x | -0.2x | 0x | -0x | 0.2x |
| Capitalization / Revenue | 0.45x | 0.24x | 0.18x | 0.14x | 0.16x | 0.11x | 0.11x | 0.1x |
| EV / Revenue | 0.34x | 0.09x | 0.05x | 0.03x | 0.06x | -0.01x | -0.02x | -0.03x |
| EV / EBITDA | 2.66x | 0.65x | 0.49x | 0.26x | 0.56x | -0.09x | -0.14x | -0.24x |
| EV / EBIT | 4.47x | 1.11x | 0.78x | 0.5x | 2.02x | -0.69x | -0.32x | -0.51x |
| EV / FCF | 3.93x | 3.31x | 1.66x | 1.71x | 3.1x | -0.38x | -0.74x | -0.71x |
| FCF Yield | 25.4% | 30.2% | 60.4% | 58.4% | 32.3% | -266% | -135% | -142% |
| Dividend per Share 2 | 7.56 | 8.76 | 9 | 6.36 | 5.26 | 5.225 | 5.774 | 7.036 |
| Rate of return | 4.26% | 7.52% | 8.05% | 7.14% | 5.08% | 7.59% | 8.39% | 10.2% |
| EPS 2 | 29.65 | 29.69 | 31.98 | 21.42 | 13.35 | -2.083 | 20.56 | 24.17 |
| Distribution rate | 25.5% | 29.5% | 28.1% | 29.7% | 39.4% | -251% | 28.1% | 29.1% |
| Net sales 1 | 2,50,200 | 2,79,232 | 3,22,284 | 3,24,656 | 3,21,913 | 3,17,757 | 3,25,038 | 3,29,893 |
| EBITDA 1 | 32,359 | 37,721 | 36,513 | 36,796 | 32,102 | 24,248 | 35,599 | 39,157 |
| EBIT 1 | 19,275 | 22,124 | 22,576 | 19,060 | 8,868 | 3,037 | 15,860 | 18,434 |
| Net income 1 | 14,843 | 14,867 | 16,013 | 10,721 | 6,673 | -1,451 | 10,282 | 12,128 |
| Net Debt 1 | -26,685 | -43,015 | -40,289 | -36,066 | -34,497 | -36,442 | -39,480 | -43,835 |
| Reference price 2 | 177.48 | 116.42 | 111.80 | 89.04 | 103.55 | 68.80 | 68.80 | 68.80 |
| Nbr of stocks (in thousands) | 5,01,295 | 5,01,295 | 5,01,295 | 5,01,295 | 5,01,295 | 5,01,300 | - | - |
| Announcement Date | 15/03/22 | 14/03/23 | 13/03/24 | 11/03/25 | 10/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -33.04x | -0.01x | -0.09x | 7.59% | 3.83TCr | |
| 402.09x | 14.65x | 106.36x | -.--% | 1,61100Cr | |
| 9.9x | 1.27x | 11.49x | 3.29% | 23TCr | |
| 14.06x | 0.79x | 5.43x | 1.76% | 9.93TCr | |
| 35.47x | 8.97x | 22.86x | 1.1% | 7.49TCr | |
| 7.47x | 0.34x | 2.72x | 0.89% | 6.79TCr | |
| 7.17x | 1.19x | 13.66x | 3.77% | 5.13TCr | |
| 10.32x | 0.26x | 3.27x | 5.14% | 4.67TCr | |
| 11.44x | 0.68x | 9.21x | 3.97% | 4.41TCr | |
| 7.44x | 0.05x | 0.51x | 7.6% | 4.07TCr | |
| Average | 47.23x | 2.82x | 17.54x | 3.51% | 23.05TCr | |
| Weighted average by Cap. | 284.07x | 10.75x | 77.07x | 0.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOW3 Stock
- Valuation Volkswagen AG
Select your edition
All financial news and data tailored to specific country editions
