|
Real-time Estimate
Tradegate
02:52:00 29/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 69.85 EUR | +1.17% |
|
-0.37% | -33.25% |
| 02:09pm | DAX starts slightly higher ahead of ECB rate decision, Vonovia slides | RE |
| 01:47pm | Public Sector Takes Center Stage in 2027 Collective Bargaining | DP |
Company Valuation: Volkswagen AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,12,849 | 67,576 | 58,007 | 45,553 | 52,367 | 34,657 | - | - |
| Change | - | -40.12% | -14.16% | -21.47% | 14.96% | -33.82% | - | - |
| Enterprise Value (EV) 1 | 86,164 | 24,561 | 17,718 | 9,487 | 17,870 | -1,785 | -4,823 | -9,178 |
| Change | - | -71.49% | -27.86% | -46.46% | 88.36% | -109.99% | -170.18% | -90.32% |
| P/E | 5.99x | 3.92x | 3.5x | 4.16x | 7.76x | -33.2x | 3.36x | 2.86x |
| PBR | 0.62x | 0.35x | 0.32x | 0.24x | 0.28x | 0.18x | 0.17x | 0.16x |
| PEG | - | 29.06x | 0.45x | -0.1x | -0.2x | 0x | -0x | 0.2x |
| Capitalization / Revenue | 0.45x | 0.24x | 0.18x | 0.14x | 0.16x | 0.11x | 0.11x | 0.11x |
| EV / Revenue | 0.34x | 0.09x | 0.05x | 0.03x | 0.06x | -0.01x | -0.01x | -0.03x |
| EV / EBITDA | 2.66x | 0.65x | 0.49x | 0.26x | 0.56x | -0.07x | -0.14x | -0.23x |
| EV / EBIT | 4.47x | 1.11x | 0.78x | 0.5x | 2.02x | -0.59x | -0.3x | -0.5x |
| EV / FCF | 3.93x | 3.31x | 1.66x | 1.71x | 3.1x | -0.32x | -0.7x | -0.68x |
| FCF Yield | 25.4% | 30.2% | 60.4% | 58.4% | 32.3% | -311% | -143% | -146% |
| Dividend per Share 2 | 7.56 | 8.76 | 9 | 6.36 | 5.26 | 5.225 | 5.774 | 7.036 |
| Rate of return | 4.26% | 7.52% | 8.05% | 7.14% | 5.08% | 7.57% | 8.36% | 10.2% |
| EPS 2 | 29.65 | 29.69 | 31.98 | 21.42 | 13.35 | -2.083 | 20.56 | 24.17 |
| Distribution rate | 25.5% | 29.5% | 28.1% | 29.7% | 39.4% | -251% | 28.1% | 29.1% |
| Net sales 1 | 2,50,200 | 2,79,232 | 3,22,284 | 3,24,656 | 3,21,913 | 3,17,757 | 3,25,038 | 3,29,893 |
| EBITDA 1 | 32,359 | 37,721 | 36,513 | 36,796 | 32,102 | 24,248 | 35,599 | 39,157 |
| EBIT 1 | 19,275 | 22,124 | 22,576 | 19,060 | 8,868 | 3,037 | 15,860 | 18,434 |
| Net income 1 | 14,843 | 14,867 | 16,013 | 10,721 | 6,673 | -1,451 | 10,282 | 12,128 |
| Net Debt 1 | -26,685 | -43,015 | -40,289 | -36,066 | -34,497 | -36,442 | -39,480 | -43,835 |
| Reference price 2 | 177.48 | 116.42 | 111.80 | 89.04 | 103.55 | 69.04 | 69.04 | 69.04 |
| Nbr of stocks (in thousands) | 5,01,295 | 5,01,295 | 5,01,295 | 5,01,295 | 5,01,295 | 5,01,300 | - | - |
| Announcement Date | 15/03/22 | 14/03/23 | 13/03/24 | 11/03/25 | 10/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -33.15x | -0.01x | -0.07x | 7.57% | 3.86TCr | |
| 398.89x | 14.54x | 105.5x | -.--% | 1,59800Cr | |
| 9.74x | 1.26x | 11.39x | 3.35% | 23TCr | |
| 14.14x | 0.8x | 5.46x | 1.75% | 10TCr | |
| 35.71x | 9.03x | 23.02x | 1.09% | 7.55TCr | |
| 7.65x | 0.35x | 2.79x | 0.87% | 6.96TCr | |
| 7.3x | 1.19x | 13.74x | 3.7% | 5.16TCr | |
| 10.53x | 0.27x | 3.34x | 5.04% | 4.77TCr | |
| 11.27x | 0.68x | 9.15x | 4.03% | 4.34TCr | |
| 22.62x | 1.36x | 7.68x | 2.42% | 4.54TCr | |
| Average | 48.47x | 2.95x | 18.20x | 2.98% | 22.97TCr | |
| Weighted average by Cap. | 280.97x | 10.65x | 76.30x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOW3 Stock
- Valuation Volkswagen AG
Select your edition
All financial news and data tailored to specific country editions
