Market Closed -
London S.E.
09:05:04 03/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
331.5
GBX
|
+2.00%
|
|
+5.91%
|
+3.92%
|
Fiscal Period: Abril |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
170.8
|
196.5
|
743.9
|
545.5
|
422.3
|
739.3
|
-
|
-
|
Enterprise Value (EV)
1 |
170.8
|
175.3
|
771.2
|
640.8
|
526
|
906.3
|
906.2
|
882.6
|
P/E ratio
|
-
|
-
|
19.9
x
|
19
x
|
12.1
x
|
15.6
x
|
13.5
x
|
12.2
x
|
Yield
|
-
|
2.83%
|
0.96%
|
1.28%
|
1.86%
|
1.25%
|
1.41%
|
1.58%
|
Capitalization / Revenue
|
0.46
x
|
0.5
x
|
1.68
x
|
0.89
x
|
0.58
x
|
0.82
x
|
0.73
x
|
0.68
x
|
EV / Revenue
|
0.46
x
|
0.45
x
|
1.74
x
|
1.04
x
|
0.73
x
|
1.01
x
|
0.89
x
|
0.81
x
|
EV / EBITDA
|
6.73
x
|
4.6
x
|
15.2
x
|
9.69
x
|
6.45
x
|
8.54
x
|
7.22
x
|
6.57
x
|
EV / FCF
|
-
|
-
|
24.6
x
|
156
x
|
14.1
x
|
26.3
x
|
20.2
x
|
15.5
x
|
FCF Yield
|
-
|
-
|
4.07%
|
0.64%
|
7.11%
|
3.81%
|
4.96%
|
6.44%
|
Price to Book
|
-
|
1.57
x
|
4.05
x
|
2.71
x
|
1.88
x
|
1.95
x
|
1.72
x
|
1.53
x
|
Nbr of stocks (in thousands)
|
1,45,209
|
1,48,917
|
1,56,095
|
1,58,798
|
1,58,539
|
1,82,050
|
-
|
-
|
Reference price
2 |
1.176
|
1.320
|
4.766
|
3.435
|
2.664
|
4.061
|
4.061
|
4.061
|
Announcement Date
|
13/06/19
|
03/07/20
|
29/06/21
|
23/06/22
|
22/06/23
|
-
|
-
|
-
|
Fiscal Period: Abril |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
372.1
|
391.4
|
443.3
|
614.6
|
722.8
|
900.6
|
1,013
|
1,089
|
EBITDA
1 |
25.39
|
38.15
|
50.78
|
66.1
|
81.6
|
106.1
|
125.5
|
134.3
|
EBIT
1 |
-
|
31.63
|
42.9
|
56.2
|
67.3
|
86.54
|
101.4
|
109.5
|
Operating Margin
|
-
|
8.08%
|
9.68%
|
9.14%
|
9.31%
|
9.61%
|
10%
|
10.05%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
29.37
|
36.2
|
45.8
|
58.75
|
74.8
|
82.2
|
Net income
1 |
-
|
-
|
38.89
|
30.4
|
36.8
|
46.45
|
57
|
62.1
|
Net margin
|
-
|
-
|
8.77%
|
4.95%
|
5.09%
|
5.16%
|
5.62%
|
5.7%
|
EPS
2 |
-
|
-
|
0.2390
|
0.1810
|
0.2210
|
0.2606
|
0.3014
|
0.3328
|
Free Cash Flow
1 |
-
|
-
|
31.39
|
4.1
|
37.4
|
34.5
|
44.93
|
56.83
|
FCF margin
|
-
|
-
|
7.08%
|
0.67%
|
5.17%
|
3.83%
|
4.43%
|
5.22%
|
FCF Conversion (EBITDA)
|
-
|
-
|
61.81%
|
6.2%
|
45.83%
|
32.53%
|
35.8%
|
42.33%
|
FCF Conversion (Net income)
|
-
|
-
|
80.72%
|
13.49%
|
101.63%
|
74.27%
|
78.83%
|
91.52%
|
Dividend per Share
2 |
-
|
0.0374
|
0.0457
|
0.0441
|
0.0497
|
0.0507
|
0.0572
|
0.0642
|
Announcement Date
|
13/06/19
|
03/07/20
|
29/06/21
|
23/06/22
|
22/06/23
|
-
|
-
|
-
|
Fiscal Period: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
27.3
|
95.3
|
104
|
167
|
167
|
143
|
Net Cash position
1 |
-
|
21.2
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.5369
x
|
1.442
x
|
1.271
x
|
1.575
x
|
1.329
x
|
1.067
x
|
Free Cash Flow
1 |
-
|
-
|
31.4
|
4.1
|
37.4
|
34.5
|
44.9
|
56.8
|
ROE (net income / shareholders' equity)
|
-
|
-
|
24.7%
|
15.8%
|
17.5%
|
18.4%
|
15.6%
|
15.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
0.8400
|
1.180
|
1.270
|
1.420
|
2.080
|
2.370
|
2.650
|
Cash Flow per Share
2 |
-
|
-
|
0.2400
|
0.1100
|
0.3300
|
0.2800
|
0.4000
|
0.4700
|
Capex
1 |
-
|
-
|
7.31
|
15
|
18.3
|
25.7
|
29.1
|
29.8
|
Capex / Sales
|
-
|
-
|
1.65%
|
2.44%
|
2.53%
|
2.85%
|
2.87%
|
2.73%
|
Announcement Date
|
13/06/19
|
03/07/20
|
29/06/21
|
23/06/22
|
22/06/23
|
-
|
-
|
-
|
Last Close Price
4.061
USD Average target price
5.601
USD Spread / Average Target +37.92% Consensus |