Valuation Vitura

Stocks

Market Closed - Euronext Paris Other stock markets 09:25:00 24/06/2026 pm IST			5-day change	1st Jan Change
3.840 ^EUR	0.00%		0.00%	+2.13%

03/04	Vitura SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI
26/02	Zonebourse Corporate Earnings Calendar: February 27, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	518.1	598.6	416.2	230.2	67.51	64.11
Change	-	15.55%	-30.48%	-44.69%	-70.67%	-5.04%
Enterprise Value (EV) ¹	1,232	1,375	1,236	1,048	665.7	655.4
Change	-	11.57%	-10.06%	-15.23%	-36.49%	-1.54%
P/E	33.2x	16.1x	-97.6x	-0.96x	-0.28x	-3.08x
PBR	0.71x	0.77x	0.55x	0.45x	0.25x	0.26x
PEG	-	0x	1x	-0x	-0.21x	0x
Capitalization / Revenue	6.32x	8.25x	5.72x	3.32x	1.2x	1.1x
EV / Revenue	15x	18.9x	17x	15.1x	11.9x	11.3x
EV / EBITDA	22.4x	30.2x	30.1x	25.3x	24.8x	-
EV / EBIT	22.5x	30.2x	30.2x	25.3x	24.8x	19.9x
EV / FCF	130x	-17.7x	-31.3x	-61.5x	-79.4x	-51x
FCF Yield	0.77%	-5.65%	-3.19%	-1.63%	-1.26%	-1.96%
Dividend per Share ²	2	1.25	0.21	-	-	-
Rate of return	6.13%	3.51%	0.86%	-	-	-
EPS ²	0.9809	2.213	-0.25	-14.07	-14.25	-1.22
Distribution rate	204%	56.5%	-84%	-	-	-
Net sales ¹	81.94	72.56	72.78	69.36	56.11	58.04
EBITDA ¹	54.89	45.52	41.01	41.4	26.85	-
EBIT ¹	54.88	45.51	41	41.4	26.84	32.89
Net income ¹	16.09	36.93	-4.183	-239.9	-243	-20.76
Net Debt ¹	714	776	820.2	817.9	598.2	591.3
Reference price ²	32.600	35.600	24.400	13.500	3.960	3.760
Nbr of stocks (in thousands)	15,892	16,816	17,056	17,051	17,048	17,050
Announcement Date	08/04/21	01/04/22	05/04/23	30/04/24	30/04/25	21/04/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VITURA	-	-	-	-	7.45Cr
BXP, INC.	32.26x	7.32x	12.84x	4.36%	1.03TCr
NIPPON BUILDING FUND INC.	24.08x	16.01x	25.65x	4.1%	664.09Cr
JAPAN REAL ESTATE INVESTMENT CORPORATION	22.66x	15.69x	26.25x	4.5%	514Cr
COUSINS PROPERTIES INCORPORATED	289.82x	7.85x	12.27x	4.44%	474.86Cr
DEXUS	8.26x	11.05x	13.93x	6.45%	423.74Cr
KILROY REALTY CORPORATION	165.67x	7.95x	13.73x	5.85%	432.56Cr
EMBASSY OFFICE PARKS REIT	40.92x	13.1x	17.07x	5.98%	429.26Cr
COLONIAL SFL, SOCIMI, S.A.	9.75x	19.71x	23.61x	5.64%	394.95Cr
COPT DEFENSE PROPERTIES	25.85x	8.32x	15.7x	3.7%	389.38Cr
Average	68.81x	11.89x	17.90x	5%	475.64Cr
Weighted average by Cap.	64.23x	11.52x	17.72x	4.87%