Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
13.8 EUR | +0.73% | +1.47% | +1.47% |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Capitalization 1 | 93.98 | 126.8 | 126.8 | - |
Enterprise Value (EV) 1 | 93.98 | 151 | 175.3 | 180 |
P/E ratio | 34.8 x | 36.3 x | 36.3 x | 33.7 x |
Yield | - | 3.19% | 3.91% | 4.13% |
Capitalization / Revenue | - | 14.9 x | 12.4 x | 11.5 x |
EV / Revenue | - | 17.8 x | 17.2 x | 16.4 x |
EV / EBITDA | - | 26.5 x | 30.2 x | 27.7 x |
EV / FCF | - | 151 x | 46.1 x | 360 x |
FCF Yield | - | 0.66% | 2.17% | 0.28% |
Price to Book | - | - | - | - |
Nbr of stocks (in thousands) | 8,172 | 9,189 | 9,189 | - |
Reference price 2 | 11.50 | 13.80 | 13.80 | 13.80 |
Announcement Date | 14/03/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net sales 1 | - | 8.5 | 10.2 | 11 |
EBITDA 1 | - | 5.7 | 5.8 | 6.5 |
EBIT 1 | - | 4.3 | 4.5 | 5 |
Operating Margin | - | 50.59% | 44.12% | 45.45% |
Earnings before Tax (EBT) 1 | - | 3.3 | 3.4 | 3.7 |
Net income 1 | 2.678 | 3.4 | 3.5 | 3.8 |
Net margin | - | 40% | 34.31% | 34.55% |
EPS 2 | 0.3300 | 0.3800 | 0.3800 | 0.4100 |
Free Cash Flow 1 | - | 1 | 3.8 | 0.5 |
FCF margin | - | 11.76% | 37.25% | 4.55% |
FCF Conversion (EBITDA) | - | 17.54% | 65.52% | 7.69% |
FCF Conversion (Net income) | - | 29.41% | 108.57% | 13.16% |
Dividend per Share 2 | - | 0.4400 | 0.5400 | 0.5700 |
Announcement Date | 14/03/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|
Net Debt 1 | - | 24.2 | 48.5 | 53.2 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | - | 4.246 x | 8.362 x | 8.185 x |
Free Cash Flow 1 | - | 1 | 3.8 | 0.5 |
ROE (net income / shareholders' equity) | - | 3.2% | 3.2% | 3.5% |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets 1 | - | - | - | - |
Book Value Per Share | - | - | - | - |
Cash Flow per Share | - | - | - | - |
Capex 1 | - | 1 | 1.2 | 4.5 |
Capex / Sales | - | 11.76% | 11.76% | 40.91% |
Announcement Date | 14/03/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+1.47% | 137M | |
-9.91% | 12.78B | |
-8.90% | 7.96B | |
-5.15% | 5.61B | |
0.00% | 5.45B | |
-8.41% | 5.41B | |
+6.22% | 4.76B | |
+2.00% | 4.73B | |
-5.76% | 4.68B | |
+5.64% | 3.92B |
- Stock Market
- Equities
- YVIT Stock
- Financials Vitruvio Real Estate SOCIMI, S.A.