Market Closed -
Nasdaq
02:00:01 04/05/2024 am IST
|
5-day change
|
1st Jan Change
|
12.08
USD
|
-2.03%
|
|
-7.08%
|
-23.35%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,766
|
1,851
|
4,013
|
2,586
|
2,054
|
-
|
Enterprise Value (EV)
1 |
1,832
|
1,684
|
5,883
|
4,526
|
4,012
|
3,414
|
P/E ratio
|
33.9
x
|
27.2
x
|
36.9
x
|
25.5
x
|
7.12
x
|
5.43
x
|
Yield
|
-
|
-
|
-
|
-
|
1.42%
|
1.7%
|
Capitalization / Revenue
|
3.4
x
|
2.93
x
|
3.05
x
|
1.32
x
|
0.91
x
|
0.82
x
|
EV / Revenue
|
3.53
x
|
2.67
x
|
4.47
x
|
2.31
x
|
1.77
x
|
1.37
x
|
EV / EBITDA
|
12.5
x
|
9.23
x
|
13.2
x
|
6.3
x
|
4.91
x
|
3.55
x
|
EV / FCF
|
9,44,45,206
x
|
25,13,33,289
x
|
24,08,51,566
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1.81
x
|
1.72
x
|
1.85
x
|
1.21
x
|
0.85
x
|
0.7
x
|
Nbr of stocks (in thousands)
|
23,058
|
23,539
|
33,687
|
33,826
|
33,543
|
-
|
Reference price
2 |
76.61
|
78.64
|
119.1
|
76.44
|
61.23
|
61.23
|
Announcement Date
|
31/03/21
|
10/03/22
|
16/03/23
|
21/03/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
461.1
|
519.2
|
631.1
|
1,317
|
1,962
|
2,262
|
2,493
|
EBITDA
1 |
-
|
146.6
|
182.4
|
447.2
|
718.5
|
817.3
|
962.6
|
EBIT
1 |
-
|
60.94
|
78.8
|
201
|
401.6
|
580.6
|
682.1
|
Operating Margin
|
-
|
11.74%
|
12.49%
|
15.26%
|
20.46%
|
25.67%
|
27.37%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
49.4
|
1.1
|
96
|
309.1
|
487.1
|
Net income
1 |
-
|
52.11
|
70.7
|
93.3
|
108.8
|
306.7
|
426.9
|
Net margin
|
-
|
10.04%
|
11.2%
|
7.08%
|
5.54%
|
13.56%
|
17.13%
|
EPS
2 |
-4.030
|
2.260
|
2.890
|
3.230
|
3.000
|
8.600
|
11.28
|
Free Cash Flow
|
-
|
19.4
|
6.7
|
24.43
|
-
|
-
|
-
|
FCF margin
|
-
|
3.74%
|
1.06%
|
1.85%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
13.23%
|
3.67%
|
5.46%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
37.23%
|
9.48%
|
26.18%
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.8675
|
1.040
|
Announcement Date
|
30/03/20
|
31/03/21
|
10/03/22
|
16/03/23
|
21/03/24
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
256.6
|
262.5
|
317.2
|
148.1
|
165.9
|
177.8
|
308
|
400.8
|
430.7
|
444.2
|
521.5
|
488
|
508.8
|
484.4
|
EBITDA
1 |
-
|
71.4
|
-
|
38.7
|
47.3
|
47.4
|
117
|
143.5
|
139.3
|
168.5
|
202.4
|
185.7
|
161.9
|
191.8
|
EBIT
|
-
|
17.95
|
46.8
|
8.451
|
23.6
|
25.5
|
39.5
|
79.6
|
56.5
|
101.1
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
6.84%
|
14.75%
|
5.71%
|
14.23%
|
14.34%
|
12.82%
|
19.86%
|
13.12%
|
22.76%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8.4
|
-24.9
|
26.6
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
3.006
|
30.4
|
-
|
20.9
|
35.8
|
12.8
|
56.2
|
87.06
|
-2.785
|
-31.8
|
-
|
Net margin
|
-
|
-
|
-
|
2.03%
|
18.32%
|
-
|
6.79%
|
8.93%
|
2.97%
|
12.65%
|
16.7%
|
-0.57%
|
-6.25%
|
-
|
EPS
|
3.100
|
-0.0118
|
-
|
0.1200
|
1.260
|
0.9800
|
0.7600
|
1.130
|
0.3600
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/08/20
|
31/03/21
|
25/08/21
|
17/11/21
|
10/03/22
|
16/05/22
|
25/08/22
|
10/11/22
|
16/03/23
|
11/05/23
|
10/08/23
|
14/11/23
|
21/03/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
65.8
|
-
|
1,870
|
1,940
|
1,959
|
1,361
|
Net Cash position
1 |
-
|
-
|
167
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.449
x
|
-
|
4.182
x
|
2.7
x
|
2.397
x
|
1.414
x
|
Free Cash Flow
|
-
|
19.4
|
6.7
|
24.4
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
13.7%
|
6.92%
|
5.76%
|
11.4%
|
17.5%
|
19.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
42.40
|
45.70
|
64.50
|
63.00
|
72.40
|
87.10
|
Cash Flow per Share
2 |
-
|
3.900
|
2.660
|
4.210
|
6.330
|
17.70
|
-
|
Capex
1 |
-
|
56.5
|
58.3
|
97
|
123
|
159
|
-
|
Capex / Sales
|
-
|
10.88%
|
9.24%
|
7.37%
|
6.25%
|
7.03%
|
-
|
Announcement Date
|
30/03/20
|
31/03/21
|
10/03/22
|
16/03/23
|
21/03/24
|
-
|
-
|
Last Close Price
61.23
BRL Average target price
144.5
BRL Spread / Average Target +136.06% Consensus |
1st Jan change
|
Capi.
|
---|
| -23.35% | 405M | | -18.18% | 208M | | -28.37% | 154M | | +37.04% | 152M | | +10.94% | 61.45M | | -22.55% | 50.57M |
Universities
|