Valuation: Vistra Corp.

Market Cap 4.23TCr 3.79TCr 3.47TCr 3.17TCr 5.96TCr 3,97700Cr 6.15TCr 42TCr 17TCr 2,12200Cr 16TCr 16TCr 6,69900Cr P/E 2026 *
13.2x
P/E 2027 * 11.8x
Enterprise Value 6.19TCr 5.56TCr 5.08TCr 4.64TCr 8.73TCr 5,82300Cr 9.01TCr 61TCr 24TCr 3,10700Cr 23TCr 23TCr 9,80900Cr EV / Sales 2026 *
2.81x
EV / Sales 2027 * 2.62x
Free-Float
59.93%
Yield 2026 *
0.77%
Yield 2027 * 0.79%
1 day+10.55%
1 week-9.81%
Current month-9.81%
1 month-25.14%
3 months-11.23%
6 months-18.93%
Current year-22.64%
1 week 110.89
Extreme 110.89
142.4
1 month 110.89
Extreme 110.89
164.25
Current year 110.89
Extreme 110.89
182.56
1 year 110.89
Extreme 110.89
196.8
3 years 34.24
Extreme 34.235
219.82
5 years 19.2
Extreme 19.2
219.82
10 years 0.01
Extreme 0.00818
219.82
Manager TitleAgeSince
Chief Executive Officer 57 01/08/2022
Director of Finance/CFO 54 01/08/2022
Chief Tech/Sci/R&D Officer - 06/07/2020
Director TitleAgeSince
Director/Board Member 57 01/08/2022
Director/Board Member 50 03/10/2016
Chairman 61 01/10/2017
Date Insider Type Main position Quantity % Market Cap. Importance
07/10/26 Sell

Chief Financial Officer

-20,000 0.0060%
06/10/26 Sell

Executive/Senior Manager

-22,222 0.0066%
08/09/26 Sell

Chief Financial Officer

-20,000 0.0060%
Change 5-day change 1-year change 3-year change Capi.($)
+10.55%-9.81%-34.66%+259.14% 4.23TCr
+0.47%-9.76%+34.60% - 20TCr
-1.47%+3.87%+3.60%+48.73% 18TCr
-0.53%+2.12%+28.40%+116.44% 17TCr
+2.15%+0.57%+4.87%+34.31% 11TCr
-1.07%-1.46%+0.98%+34.37% 11TCr
-0.77%+4.02%+9.35%+58.41% 11TCr
-1.77%+0.31%+3.33%+43.12% 9.96TCr
+4.30%-4.74%-30.26%+108.52% 8.86TCr
-0.19%-2.83%+4.20%+60.47% 6.89TCr
Average +1.17%-1.20%+2.44%+84.83% 11.78TCr
Weighted average by Cap. +0.35%-0.85%+9.00%+73.12%

Financials

2026 *2027 *
Net sales 2.2TCr 1.97TCr 1.8TCr 1.65TCr 3.1TCr 2,07000Cr 3.2TCr 22TCr 8.67TCr 1,10400Cr 8.26TCr 8.09TCr 3,48600Cr 2.31TCr 2.07TCr 1.89TCr 1.73TCr 3.26TCr 2,17200Cr 3.36TCr 23TCr 9.1TCr 1,15900Cr 8.67TCr 8.49TCr 3,65800Cr
Net income 319.36Cr 286.43Cr 261.78Cr 238.96Cr 450.22Cr 30TCr 464.41Cr 3.16TCr 1.26TCr 16TCr 1.2TCr 1.17TCr 51TCr 335.58Cr 300.98Cr 275.07Cr 251.09Cr 473.08Cr 32TCr 487.99Cr 3.32TCr 1.32TCr 17TCr 1.26TCr 1.23TCr 53TCr
Net Debt 1.96TCr 1.76TCr 1.61TCr 1.47TCr 2.77TCr 1,84600Cr 2.86TCr 19TCr 7.74TCr 98TCr 7.37TCr 7.21TCr 3,10900Cr 1.82TCr 1.64TCr 1.49TCr 1.36TCr 2.57TCr 1,71400Cr 2.65TCr 18TCr 7.18TCr 91TCr 6.85TCr 6.7TCr 2,88800Cr
Projected Income Statement - Annual - Vistra Corp.
Logo Vistra Corp.
Vistra Corp. is an integrated retail electricity and power generation company that provides essential resources to customers, businesses, and communities from California to Maine. The Company operates a power generation fleet of natural gas, nuclear, coal, solar, and battery energy storage facilities. Its segments include Retail, Texas, East, West, and Asset Closure. The Retail segment is engaged in retail sales of electricity and natural gas to residential, commercial and industrial customers. The Texas and East segments are engaged in electricity generation, wholesale energy sales and purchases, commodity risk management activities, fuel procurement, and logistics management. The West segment represents results from the CAISO market, including its battery ESS projects at its Moss Landing power plant site. The Asset Closure segment is engaged in the decommissioning and reclamation of retired generation facilities, including mines, and battery removal and remediation activities.
Employees
6,390
Date Price Change Volume
06/26/06 $124.80 +10.55% 1,25,34,179
05/26/05 $112.89 -6.15% 1,53,39,936
04/26/04 $120.29 -13.83% 2,04,41,356
03/26/03 $139.59 +3.70% 58,84,425
02/26/02 $134.61 -2.72% 47,97,858
Trader
Investor
Global
Quality
ESG MSCI
BBB
MarketScreener Ratings - Vistra Corp.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
23
Last Close Price
124.80USD
Average target price
202.67USD
Spread / Average Target
+62.39%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Vistra Corp.