Valuation: Vistra Corp.

Capitalization 5.13TCr 4.37TCr 4.01TCr 3.8TCr 7.04TCr 4,90700Cr 7.1TCr 48TCr 19TCr 2,32800Cr 19TCr 19TCr 8,08700Cr P/E ratio 2026 *
16.3x
P/E ratio 2027 * 13.8x
Enterprise value 7.04TCr 6TCr 5.51TCr 5.21TCr 9.66TCr 6,73800Cr 9.75TCr 66TCr 26TCr 3,19600Cr 26TCr 26TCr 11,10600Cr EV / Sales 2026 *
2.99x
EV / Sales 2027 * 2.66x
Free-Float
60.42%
Yield 2026 *
0.63%
Yield 2027 * 0.67%
1 day-2.57%
1 week-7.35%
Current month-5.86%
1 month-6.07%
3 months-8.89%
6 months-16.65%
Current year-7.89%
1 week 145.66
Extreme 145.66
168.39
1 month 145.66
Extreme 145.66
168.49
Current year 138.53
Extreme 138.53
182.56
1 year 138.53
Extreme 138.53
219.82
3 years 23.54
Extreme 23.535
219.82
5 years 15.76
Extreme 15.76
219.82
10 years 0.01
Extreme 0.0082
219.82
Manager TitleAgeSince
Chief Executive Officer 57 01/08/2022
Director of Finance/CFO 54 01/08/2022
Chief Tech/Sci/R&D Officer - 06/07/2020
Director TitleAgeSince
Director/Board Member 69 09/04/2018
Director/Board Member 70 09/04/2018
Chairman 61 01/10/2017
Change 5d. change 1-year change 3-years change Capi.($)
-2.57%-7.35%+1.71%+506.02% 5.13TCr
-0.14%-2.67%+155.86% - 29TCr
-0.11%-1.60%+35.94%+21.52% 20TCr
-0.89%-1.55%+27.74%+63.80% 15TCr
-1.63%+0.12%+26.47%+60.48% 12TCr
-1.45%-7.62%+3.75%+270.68% 11TCr
+0.50%-2.43%+6.60%+27.57% 10TCr
+0.52%-1.56%+8.41%+28.88% 9.74TCr
+0.96%-3.63%+30.77%+44.08% 7.11TCr
+0.70%-0.19%+14.62%+13.92% 5.5TCr
Average -0.42%-2.16%+31.19%+115.22% 12.45TCr
Weighted average by Cap. -0.40%-1.42%+51.74%+89.89%

Financials

2026 *2027 *
Net sales 2.28TCr 1.95TCr 1.79TCr 1.69TCr 3.13TCr 2,18600Cr 3.16TCr 21TCr 8.29TCr 1,03700Cr 8.57TCr 8.39TCr 3,60300Cr 2.54TCr 2.16TCr 1.99TCr 1.88TCr 3.48TCr 2,43000Cr 3.52TCr 24TCr 9.21TCr 1,15200Cr 9.53TCr 9.32TCr 4,00400Cr
Net income 312.33Cr 266.38Cr 244.31Cr 231.26Cr 428.57Cr 30TCr 432.66Cr 2.91TCr 1.13TCr 14TCr 1.17TCr 1.15TCr 49TCr 362.26Cr 308.97Cr 283.37Cr 268.23Cr 497.09Cr 35TCr 501.84Cr 3.37TCr 1.31TCr 16TCr 1.36TCr 1.33TCr 57TCr
Net Debt 1.91TCr 1.63TCr 1.5TCr 1.42TCr 2.63TCr 1,83100Cr 2.65TCr 18TCr 6.94TCr 87TCr 7.18TCr 7.03TCr 3,01800Cr 1.67TCr 1.43TCr 1.31TCr 1.24TCr 2.29TCr 1,60000Cr 2.32TCr 16TCr 6.06TCr 76TCr 6.27TCr 6.14TCr 2,63700Cr
Logo Vistra Corp.
Vistra Corp. is an integrated retail electricity and power generation company that provides essential resources to customers, businesses, and communities from California to Maine. It operates a reliable power generation fleet of natural gas, nuclear, coal, solar, and battery energy storage facilities while taking an innovative, customer-centric approach to its retail business. Its segments include Retail, Texas, East, West, and Asset Closure. The Retail segment is engaged in retail sales of electricity and natural gas to residential, commercial and industrial customers. The Texas and East segments are engaged in electricity generation, wholesale energy sales and purchases, commodity risk management activities, fuel procurement, and logistics management. The West segment represents results from the CAISO market, including its battery ESS projects at its Moss Landing power plant site. The Asset Closure segment is engaged in the decommissioning and reclamation of retired plants and mines.
Employees
6,390
Date Price Change Volume
13/26/13 147.78 $ -2.81% 33,51,372
11/26/11 152.05 $ +2.93% 59,05,405
08/26/08 147.72 $ -4.05% 80,74,473
07/26/07 153.95 $ -2.74% 78,95,796
06/26/06 158.29 $ -1.30% 82,14,755
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
20
Last Close Price
152.05USD
Average target price
227.68USD
Spread / Average Target
+49.74%

Quarterly revenue - Rate of surprise