Valuation: Vistra Corp.

Market Cap 4.63TCr 4.06TCr 3.82TCr 3.49TCr 6.53TCr 4,43600Cr 6.58TCr 46TCr 18TCr 2,26200Cr 17TCr 17TCr 7,33300Cr P/E 2026 *
14.6x
P/E 2027 * 13.3x
Enterprise Value 6.46TCr 5.67TCr 5.33TCr 4.87TCr 9.1TCr 6,18400Cr 9.17TCr 64TCr 25TCr 3,15300Cr 24TCr 24TCr 10,22200Cr EV / Sales 2026 *
2.87x
EV / Sales 2027 * 2.66x
Free-Float
59.92%
Yield 2026 *
0.71%
Yield 2027 * 0.74%
1 day-0.94%
1 week-5.18%
Current month-0.90%
1 month+0.35%
3 months-16.42%
6 months-10.86%
Current year-15.62%
1 week 135.98
Extreme 135.98
144.45
1 month 134.9
Extreme 134.9
154.9
Current year 132.66
Extreme 132.66
182.56
1 year 132.66
Extreme 132.66
217.1
3 years 31.16
Extreme 31.16
219.82
5 years 16.51
Extreme 16.51
219.82
10 years 0.01
Extreme 0.00818
219.82
Manager TitleAgeSince
Chief Executive Officer 57 01/08/2022
Director of Finance/CFO 54 01/08/2022
Chief Tech/Sci/R&D Officer - 06/07/2020
Director TitleAgeSince
Director/Board Member 57 01/08/2022
Director/Board Member 50 03/10/2016
Chairman 61 01/10/2017
Date Insider Type Main position Quantity % Market Cap. Importance
08/09/26 Sell

Chief Financial Officer

-20,000 0.0060%
08/09/26 Sell

Executive/Senior Manager

-44,444 0.0132%
01/09/26 Buy

Chief Executive Officer

4,465 0.0013%
Change 5-day change 1-year change 3-year change Capi.($)
-0.86%-5.18%-32.63%+304.43% 4.63TCr
-0.93%+1.32%+48.99% - 25TCr
+0.01%-5.33%+4.22%+14.05% 16TCr
+0.72%-1.07%+29.75%+88.49% 15TCr
+0.05%-2.42%+10.94%+47.80% 9.98TCr
+0.46%-3.37%-11.20%+21.00% 9.6TCr
-1.21%-1.23%-23.46%+131.33% 9.35TCr
+0.60%-3.39%-7.37%+22.74% 8.9TCr
-0.01%-2.58%+8.82%+50.58% 6.45TCr
+0.02%-4.95%+0.15%+27.55% 5.38TCr
Average -0.13%-1.29%+2.82%+78.66% 11.06TCr
Weighted average by Cap. -0.17%-0.74%+12.44%+64.94%

Financials

2026 *2027 *
Net sales 2.25TCr 1.97TCr 1.85TCr 1.69TCr 3.17TCr 2,15200Cr 3.19TCr 22TCr 8.63TCr 1,09700Cr 8.44TCr 8.25TCr 3,55700Cr 2.39TCr 2.1TCr 1.97TCr 1.8TCr 3.37TCr 2,29100Cr 3.4TCr 24TCr 9.19TCr 1,16800Cr 8.98TCr 8.78TCr 3,78600Cr
Net income 321.82Cr 282.46Cr 265.52Cr 242.75Cr 453.62Cr 31TCr 456.99Cr 3.19TCr 1.24TCr 16TCr 1.21TCr 1.18TCr 51TCr 345.19Cr 302.97Cr 284.79Cr 260.38Cr 486.55Cr 33TCr 490.16Cr 3.42TCr 1.33TCr 17TCr 1.3TCr 1.27TCr 55TCr
Net Debt 1.82TCr 1.6TCr 1.51TCr 1.38TCr 2.57TCr 1,74800Cr 2.59TCr 18TCr 7.01TCr 89TCr 6.85TCr 6.7TCr 2,88900Cr 1.74TCr 1.52TCr 1.43TCr 1.31TCr 2.45TCr 1,66300Cr 2.47TCr 17TCr 6.67TCr 85TCr 6.52TCr 6.38TCr 2,74900Cr
Logo Vistra Corp.
Vistra Corp. is an integrated retail electricity and power generation company that provides essential resources to customers, businesses, and communities from California to Maine. The Company operates a power generation fleet of natural gas, nuclear, coal, solar, and battery energy storage facilities. Its segments include Retail, Texas, East, West, and Asset Closure. The Retail segment is engaged in retail sales of electricity and natural gas to residential, commercial and industrial customers. The Texas and East segments are engaged in electricity generation, wholesale energy sales and purchases, commodity risk management activities, fuel procurement, and logistics management. The West segment represents results from the CAISO market, including its battery ESS projects at its Moss Landing power plant site. The Asset Closure segment is engaged in the decommissioning and reclamation of retired generation facilities, including mines, and battery removal and remediation activities.
Employees
6,390
Date Price Change Volume
24/26/24 $136.13 -1.33% 6,24,856
23/26/23 $137.97 -1.74% 44,12,191
22/26/22 $140.41 -0.26% 47,71,307
21/26/21 $140.78 +0.08% 45,06,495
18/26/18 $140.67 -2.01% 52,68,950
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
20
Last Close Price
137.97USD
Average target price
217.58USD
Spread / Average Target
+57.70%

Quarterly revenue - Rate of surprise