Valuation: Vistra Corp.

Market Cap 4.82TCr 4.2TCr 3.96TCr 3.6TCr 6.74TCr 4,61900Cr 6.77TCr 47TCr 18TCr 2,34900Cr 18TCr 18TCr 7,55800Cr P/E 2026 *
15.2x
P/E 2027 * 13.8x
Enterprise Value 6.64TCr 5.78TCr 5.46TCr 4.96TCr 9.29TCr 6,36800Cr 9.33TCr 65TCr 25TCr 3,23900Cr 25TCr 24TCr 10,42000Cr EV / Sales 2026 *
2.96x
EV / Sales 2027 * 2.74x
Free-Float
59.92%
Yield 2026 *
0.68%
Yield 2027 * 0.71%
1 day+0.53%
1 week-4.34%
Current month+2.40%
1 month-3.72%
3 months-11.43%
6 months-14.40%
Current year-12.81%
1 week 139.62
Extreme 139.62
146.11
1 month 134.5
Extreme 134.5
154.9
Current year 132.66
Extreme 132.66
182.56
1 year 132.66
Extreme 132.66
219.82
3 years 31.16
Extreme 31.16
219.82
5 years 16.51
Extreme 16.51
219.82
10 years 0.01
Extreme 0.00818
219.82
Manager TitleAgeSince
Chief Executive Officer 57 01/08/2022
Director of Finance/CFO 54 01/08/2022
Chief Tech/Sci/R&D Officer - 06/07/2020
Director TitleAgeSince
Director/Board Member 57 01/08/2022
Director/Board Member 50 03/10/2016
Chairman 61 01/10/2017
Date Insider Type Main position Quantity % Market Cap. Importance
08/09/26 Sell

Chief Financial Officer

-20,000 0.0060%
08/09/26 Sell

Executive/Senior Manager

-44,444 0.0132%
01/09/26 Buy

Chief Executive Officer

4,465 0.0013%
Change 5-day change 1-year change 3-year change Capi.($)
-2.01%-4.34%-32.47%+327.44% 4.82TCr
+1.66%+1.78%+52.95% - 25TCr
-1.00%-2.39%+14.45%+17.23% 17TCr
-1.12%+1.35%+30.48%+83.04% 15TCr
-2.00%-0.72%+13.76%+41.11% 10TCr
-1.43%-2.54%-6.67%+20.30% 9.98TCr
-3.08%-10.93%-20.72%+131.70% 9.31TCr
-0.85%-1.54%-2.95%+23.48% 9.24TCr
-1.33%-2.81%+11.61%+49.93% 6.62TCr
-1.10%-2.26%+6.68%+31.17% 5.65TCr
Average -0.52%-1.41%+6.71%+80.60% 11.28TCr
Weighted average by Cap. -0.64%-0.90%+16.21%+64.82%

Financials

2026 *2027 *
Net sales 2.25TCr 1.96TCr 1.85TCr 1.68TCr 3.14TCr 2,15400Cr 3.16TCr 22TCr 8.53TCr 1,09500Cr 8.44TCr 8.25TCr 3,52400Cr 2.39TCr 2.08TCr 1.97TCr 1.79TCr 3.34TCr 2,29200Cr 3.36TCr 24TCr 9.08TCr 1,16600Cr 8.98TCr 8.78TCr 3,75100Cr
Net income 321.82Cr 280.19Cr 264.48Cr 240.29Cr 449.97Cr 31TCr 452.19Cr 3.16TCr 1.22TCr 16TCr 1.21TCr 1.18TCr 50TCr 345.19Cr 300.53Cr 283.68Cr 257.74Cr 482.64Cr 33TCr 485.01Cr 3.39TCr 1.31TCr 17TCr 1.3TCr 1.27TCr 54TCr
Net Debt 1.82TCr 1.59TCr 1.5TCr 1.36TCr 2.55TCr 1,74900Cr 2.56TCr 18TCr 6.93TCr 89TCr 6.85TCr 6.7TCr 2,86200Cr 1.74TCr 1.51TCr 1.43TCr 1.3TCr 2.43TCr 1,66400Cr 2.44TCr 17TCr 6.59TCr 85TCr 6.52TCr 6.38TCr 2,72300Cr
Logo Vistra Corp.
Vistra Corp. is an integrated retail electricity and power generation company that provides essential resources to customers, businesses, and communities from California to Maine. The Company operates a power generation fleet of natural gas, nuclear, coal, solar, and battery energy storage facilities. Its segments include Retail, Texas, East, West, and Asset Closure. The Retail segment is engaged in retail sales of electricity and natural gas to residential, commercial and industrial customers. The Texas and East segments are engaged in electricity generation, wholesale energy sales and purchases, commodity risk management activities, fuel procurement, and logistics management. The West segment represents results from the CAISO market, including its battery ESS projects at its Moss Landing power plant site. The Asset Closure segment is engaged in the decommissioning and reclamation of retired generation facilities, including mines, and battery removal and remediation activities.
Employees
6,390
Date Price Change Volume
18/26/18 $140.67 -2.01% 49,79,162
17/26/17 $143.56 +2.26% 39,57,497
16/26/16 $140.39 -0.81% 38,32,556
15/26/15 $141.53 +0.57% 55,98,477
14/26/14 $140.73 -5.16% 52,41,768
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
20
Last Close Price
140.67USD
Average target price
217.58USD
Spread / Average Target
+54.67%

Quarterly revenue - Rate of surprise

LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!