Valuation: Vistra Corp.

Capitalization 5.66TCr 4.87TCr 4.56TCr 4.25TCr 7.85TCr 5,09800Cr 8.54TCr 53TCr 21TCr 2,40800Cr 21TCr 21TCr 8,80300Cr P/E ratio 2025 *
34.4x
P/E ratio 2026 * 18.9x
Enterprise value 7.41TCr 6.37TCr 5.96TCr 5.56TCr 10TCr 6,66400Cr 11TCr 70TCr 27TCr 3,14800Cr 28TCr 27TCr 11,50900Cr EV / Sales 2025 *
3.75x
EV / Sales 2026 * 3.22x
Free-Float
61.74%
Yield 2025 *
0.57%
Yield 2026 * 0.58%
More valuation ratios * Estimated data
Dynamic Chart
1 day-5.05%
1 week-6.54%
Current month-6.54%
1 month-11.73%
3 months-11.08%
6 months-2.17%
Current year+21.25%
More quotes
1 week 166.47
Extreme 166.47
178.05
1 month 162.44
Extreme 162.44
196.8
Current year 90.51
Extreme 90.51
219.82
1 year 90.51
Extreme 90.51
219.82
3 years 21.18
Extreme 21.18
219.82
5 years 15.47
Extreme 15.47
219.82
10 years 0.01
Extreme 0.0082
219.82
More quotes
Manager TitleAgeSince
Chief Executive Officer 56 01/08/2022
Director of Finance/CFO 53 01/08/2022
Chief Tech/Sci/R&D Officer - 06/07/2020
Director TitleAgeSince
Director/Board Member 56 01/08/2022
Director/Board Member 49 03/10/2016
Chairman 60 01/10/2017
More insiders
Change 5d. change 1-year change 3-years change Capi.($)
-5.05%-6.54%+3.91%+613.18% 5.66TCr
-0.31%-3.66%+9.09%-2.37% 17TCr
+0.35%+5.26%+81.35% - 17TCr
+0.25%-1.18%+33.01%+64.94% 14TCr
-2.39%-1.25%+40.51%+299.53% 11TCr
-0.56%-1.52%+25.11%+66.22% 10TCr
-1.20%-5.31%+0.10%+27.86% 9.5TCr
-1.23%-5.99%+2.20%+17.54% 9.06TCr
-0.42%-5.03%+20.62%+24.35% 6.28TCr
-1.15%-6.82%+2.78%-1.32% 4.99TCr
Average -1.17%-3.20%+21.87%+123.33% 10.5TCr
Weighted average by Cap. -0.84%-2.16%+27.60%+101.59%
See all sector performances

Financials

2025 *2026 *
Net sales 1.97TCr 1.7TCr 1.59TCr 1.48TCr 2.74TCr 1,77600Cr 2.98TCr 19TCr 7.18TCr 84TCr 7.41TCr 7.25TCr 3,06700Cr 2.29TCr 1.97TCr 1.84TCr 1.72TCr 3.17TCr 2,05700Cr 3.45TCr 22TCr 8.31TCr 97TCr 8.58TCr 8.4TCr 3,55300Cr
Net income 166.56Cr 143.18Cr 134.13Cr 125.01Cr 230.91Cr 15TCr 251.16Cr 1.57TCr 605.75Cr 7.08TCr 625.14Cr 611.8Cr 26TCr 297.84Cr 256.02Cr 239.84Cr 223.55Cr 412.9Cr 27TCr 449.11Cr 2.81TCr 1.08TCr 13TCr 1.12TCr 1.09TCr 46TCr
Net Debt 1.74TCr 1.5TCr 1.4TCr 1.31TCr 2.41TCr 1,56700Cr 2.63TCr 16TCr 6.33TCr 74TCr 6.53TCr 6.39TCr 2,70600Cr 1.69TCr 1.45TCr 1.36TCr 1.27TCr 2.34TCr 1,52000Cr 2.55TCr 16TCr 6.14TCr 72TCr 6.34TCr 6.2TCr 2,62400Cr
More financial data * Estimated data
Logo Vistra Corp.
Vistra Corp. is an integrated retail and electric power generation company. The Company operates in six business segments: Retail, Texas, East, West, Sunset and Asset Closure. The Retail segment represents its retail sales of electricity and natural gas to residential, small business and commercial and industrial customers. The Texas and East segments are engaged in electricity generation, wholesale energy sales and purchases, commodity risk management activities, fuel production and fuel logistics management. The East segment includes operations in the PJM, ISO-NE and NYISO markets. The West segment represents results from the CAISO market, including its battery ESS projects at its Moss Landing power plant site. The Sunset segment represents generation plants with announced retirement plans. The Asset Closure segment is engaged in the decommissioning and reclamation of retired plants and mines. The Company operates in approximately 41,000 megawatts of installed generation capacity.
Employees
6,850
More about the company
Date Price Change Volume
05/25/05 167.17 $ -5.05% 45,24,250
04/25/04 176.07 $ +2.58% 34,08,698
03/25/03 171.65 $ -0.52% 24,92,646
02/25/02 172.55 $ -0.63% 30,29,169
01/25/01 173.64 $ -2.92% 32,50,997

Delayed Quote Nyse, December 06, 2025 at 02:30 am IST

More quotes
Trader
Investor
Global
Quality
ESG MSCI
BBB
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
22
Last Close Price
167.17USD
Average target price
230.71USD
Spread / Average Target
+38.01%
Consensus

Quarterly revenue - Rate of surprise