Valuation: Vistra Corp.

Market Cap 4.7TCr 4.2TCr 3.88TCr 3.52TCr 6.58TCr 4,46600Cr 6.69TCr 47TCr 18TCr 2,34000Cr 18TCr 17TCr 7,37700Cr P/E 2026 *
14.7x
P/E 2027 * 13.5x
Enterprise Value 6.67TCr 5.95TCr 5.5TCr 4.98TCr 9.32TCr 6,32700Cr 9.48TCr 66TCr 26TCr 3,31500Cr 25TCr 24TCr 10,45200Cr EV / Sales 2026 *
2.98x
EV / Sales 2027 * 2.71x
Free-Float
59.93%
Yield 2026 *
0.69%
Yield 2027 * 0.72%
1 day-1.41%
1 week-7.80%
Current month+1.31%
1 month+1.59%
3 months-17.06%
6 months-10.64%
Current year-13.12%
1 week 136.17
Extreme 136.17
158.74
1 month 133.44
Extreme 133.44
168.75
Current year 132.66
Extreme 132.66
182.56
1 year 132.66
Extreme 132.66
203.66
3 years 31.92
Extreme 31.92
219.82
5 years 18.93
Extreme 18.93
219.82
10 years 0.01
Extreme 0.00818
219.82
Manager TitleAgeSince
Chief Executive Officer 57 01/08/2022
Director of Finance/CFO 54 01/08/2022
Chief Tech/Sci/R&D Officer - 06/07/2020
Director TitleAgeSince
Director/Board Member 57 01/08/2022
Director/Board Member 50 03/10/2016
Chairman 61 01/10/2017
Date Insider Type Main position Quantity % Market Cap. Importance
07/10/26 Sell

Chief Financial Officer

-20,000 0.0060%
06/10/26 Sell

Executive/Senior Manager

-22,222 0.0066%
08/09/26 Sell

Chief Financial Officer

-20,000 0.0060%
Change 5-day change 1-year change 3-year change Capi.($)
-0.48%-7.80%-26.76%+339.51% 4.73TCr
-1.50%-11.53%+36.94% - 22TCr
+0.24%+2.88%-1.38%+59.36% 17TCr
+0.74%+0.97%+28.52%+112.72% 16TCr
-1.24%+0.24%+4.32%+32.12% 11TCr
-0.99%+1.88%-3.39%+41.97% 11TCr
+0.23%+0.34%+8.17%+61.98% 10TCr
-0.69%-6.60%-30.71%+126.07% 9.59TCr
-0.33%+2.89%-1.79%+44.77% 9.78TCr
-0.73%+2.01%+11.63%+76.81% 6.94TCr
Average -0.42%-1.45%+2.55%+99.48% 11.8TCr
Weighted average by Cap. -0.39%-1.73%+8.28%+83.61%

Financials

2026 *2027 *
Net sales 2.24TCr 2TCr 1.84TCr 1.67TCr 3.13TCr 2,12200Cr 3.18TCr 22TCr 8.79TCr 1,11200Cr 8.39TCr 8.21TCr 3,50500Cr 2.41TCr 2.15TCr 1.99TCr 1.8TCr 3.37TCr 2,29000Cr 3.43TCr 24TCr 9.48TCr 1,20000Cr 9.05TCr 8.86TCr 3,78200Cr
Net income 321.09Cr 286.73Cr 264.89Cr 240.05Cr 449.1Cr 30TCr 456.53Cr 3.19TCr 1.26TCr 16TCr 1.21TCr 1.18TCr 50TCr 341.67Cr 305.11Cr 281.86Cr 255.43Cr 477.88Cr 32TCr 485.79Cr 3.39TCr 1.34TCr 17TCr 1.28TCr 1.25TCr 54TCr
Net Debt 1.96TCr 1.75TCr 1.62TCr 1.47TCr 2.74TCr 1,86200Cr 2.79TCr 19TCr 7.71TCr 98TCr 7.36TCr 7.2TCr 3,07500Cr 1.83TCr 1.63TCr 1.51TCr 1.37TCr 2.56TCr 1,73700Cr 2.6TCr 18TCr 7.19TCr 91TCr 6.87TCr 6.72TCr 2,86900Cr
Projected Income Statement - Annual - Vistra Corp.
Logo Vistra Corp.
Vistra Corp. is an integrated retail electricity and power generation company that provides essential resources to customers, businesses, and communities from California to Maine. The Company operates a power generation fleet of natural gas, nuclear, coal, solar, and battery energy storage facilities. Its segments include Retail, Texas, East, West, and Asset Closure. The Retail segment is engaged in retail sales of electricity and natural gas to residential, commercial and industrial customers. The Texas and East segments are engaged in electricity generation, wholesale energy sales and purchases, commodity risk management activities, fuel procurement, and logistics management. The West segment represents results from the CAISO market, including its battery ESS projects at its Moss Landing power plant site. The Asset Closure segment is engaged in the decommissioning and reclamation of retired generation facilities, including mines, and battery removal and remediation activities.
Employees
6,390
Date Price Change Volume
23/26/23 $140.16 -0.48% 67,32,368
22/26/22 $140.83 -9.81% 1,24,69,411
21/26/21 $156.14 +3.87% 50,93,565
20/26/20 $150.32 +0.41% 33,36,512
19/26/19 $149.70 -1.53% 42,75,587
Trader
Investor
Global
Quality
ESG MSCI
BBB
MarketScreener Ratings - Vistra Corp.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
23
Last Close Price
140.16USD
Average target price
208.86USD
Spread / Average Target
+49.02%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Vistra Corp.