Income Statement Vision Inc. OTC Markets
Stocks
VSIOF
JP3800330007
Integrated Telecommunications Services
|
Delayed
OTC Markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| Fiscal Period: December | 2016 (JPY) | 2017 (JPY) | 2018 (JPY) | 2019 (JPY) | 2020 (JPY) | 2021 (JPY) | 2022 (JPY) | 2023 (JPY) | 2024 (JPY) | 2025 (JPY) |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1.81TCr | 2.55TCr | 3.18TCr | 3.55TCr | 3.9TCr | |||||
Total Revenues | 1.81TCr | 2.55TCr | 3.18TCr | 3.55TCr | 3.9TCr | |||||
Cost of Goods Sold, Total | 909.2Cr | 1.32TCr | 1.4TCr | 1.5TCr | 1.73TCr | |||||
Gross Profit | 900.8Cr | 1.23TCr | 1.78TCr | 2.06TCr | 2.17TCr | |||||
Selling General & Admin Expenses, Total | 784.2Cr | 983.7Cr | 1.34TCr | 1.46TCr | 1.51TCr | |||||
Provision for Bad Debts | 6.1Cr | 7.9Cr | 12Cr | 19Cr | 7.4Cr | |||||
Other Operating Expenses | - | - | - | 44Cr | 3.3Cr | |||||
Other Operating Expenses, Total | 790.3Cr | 991.6Cr | 1.35TCr | 1.52TCr | 1.52TCr | |||||
Operating Income | 110.5Cr | 241.4Cr | 428Cr | 536.5Cr | 646.5Cr | |||||
Interest Expense, Total | - | -1.1Cr | -1.2Cr | -1Cr | -70L | |||||
Interest And Investment Income | 50L | 60L | 70L | 40L | 1.1Cr | |||||
Net Interest Expenses | 50L | -50L | -50L | -60L | 40L | |||||
Income (Loss) On Equity Invest. | - | - | -40L | 1.7Cr | -90L | |||||
Currency Exchange Gains (Loss) | 2.6Cr | 10L | 90L | 10L | 1.6Cr | |||||
Other Non Operating Income (Expenses) | 70L | 1Cr | 5.6Cr | 4.4Cr | -90L | |||||
EBT, Excl. Unusual Items | 114.3Cr | 242Cr | 433.6Cr | 542.1Cr | 646.7Cr | |||||
Gain (Loss) On Sale Of Investments | -1.8Cr | -1.6Cr | 8.4Cr | 6Cr | 1.1Cr | |||||
Gain (Loss) On Sale Of Assets | - | - | - | - | -50L | |||||
Asset Writedown | -90L | -1.9Cr | -4.4Cr | -18Cr | -4.4Cr | |||||
Other Unusual Items | 1.4Cr | -3Cr | 90L | -10L | -20L | |||||
EBT, Incl. Unusual Items | 113Cr | 235.5Cr | 438.5Cr | 530.5Cr | 642.7Cr | |||||
Income Tax Expense | 40Cr | 80Cr | 136Cr | 193Cr | 191Cr | |||||
Earnings From Continuing Operations | 73Cr | 155.1Cr | 302.5Cr | 337.5Cr | 451.7Cr | |||||
Net Income to Company | 73Cr | 155.1Cr | 302.5Cr | 337.5Cr | 451.7Cr | |||||
Minority Interest | -10L | -30L | - | - | 50L | |||||
Net Income - (IS) | 73Cr | 154.8Cr | 302.5Cr | 337.5Cr | 452.2Cr | |||||
Net Income to Common Incl Extra Items | 73Cr | 154.8Cr | 302.5Cr | 337.5Cr | 452.2Cr | |||||
Net Income to Common Excl. Extra Items | 73Cr | 154.8Cr | 302.5Cr | 337.5Cr | 452.2Cr | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 15.47 | 31.94 | 61.85 | 69.73 | 92.11 | |||||
Basic EPS - Continuing Operations | 15.47 | 31.94 | 61.85 | 69.73 | 92.11 | |||||
Basic Weighted Average Shares Outstanding | 4.71Cr | 4.85Cr | 4.89Cr | 4.84Cr | 4.91Cr | |||||
Net EPS - Diluted | 15.03 | 31.51 | 61.21 | 69.33 | 92.03 | |||||
Diluted EPS - Continuing Operations | 15.03 | 31.51 | 61.21 | 69.33 | 92.03 | |||||
Diluted Weighted Average Shares Outstanding | 4.85Cr | 4.91Cr | 4.94Cr | 4.87Cr | 4.91Cr | |||||
Normalized Basic EPS | 15.13 | 31.15 | 55.41 | 70 | 82.44 | |||||
Normalized Diluted EPS | 14.7 | 30.72 | 54.82 | 69.59 | 82.36 | |||||
Dividend Per Share | - | - | - | 27 | 45 | |||||
Payout Ratio | - | - | - | 18.64 | 36.91 | |||||
Supplemental Items | ||||||||||
EBITDA | 124.1Cr | 283.9Cr | 503.4Cr | 630Cr | 741.3Cr | |||||
EBITA | 112.4Cr | 259.8Cr | 449Cr | 559.5Cr | 666.1Cr | |||||
EBIT | 110.5Cr | 241.4Cr | 428Cr | 536.5Cr | 646.5Cr | |||||
Effective Tax Rate - (Ratio) | 35.4 | 34.14 | 31.01 | 36.38 | 29.72 | |||||
Normalized Net Income | 71Cr | 150.95Cr | 271Cr | 338.81Cr | 404.69Cr | |||||
Supplemental Operating Expense Items | ||||||||||
Advertising Expense | 111.2Cr | 159.8Cr | 258.3Cr | 306.3Cr | 334.8Cr | |||||
Selling and Marketing Expenses | 111.2Cr | 159.8Cr | 258.3Cr | 306.3Cr | 334.8Cr |
- Stock Market
- Stocks
- 9416 Stock
- VSIOF Stock
- Financials Vision Inc.
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
















