Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (JPY)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Broadband Telecommunications Services

          

Global Wifi

907.08Cr 1.44TCr 1.87TCr 1.99TCr 2.1TCr

Total Assets

227.55Cr 353.89Cr 351.61Cr 446.78Cr 516.28Cr

CAPEX

-9.6Cr -22Cr -58Cr -77Cr -70Cr

D&A

4.1Cr 12Cr 33Cr 48Cr 53Cr

Operating Income

103.35Cr 307.84Cr 503.28Cr 598.71Cr 635.16Cr

Internet Service Providers (ISP)

          

Information and Communications Service Business

880.46Cr 1.06TCr 1.21TCr 1.45TCr 1.64TCr

Total Assets

425.14Cr 464.59Cr 556.04Cr 749.44Cr 939.11Cr

CAPEX

-16Cr -6.61Cr -29Cr -17Cr -45Cr

D&A

6.31Cr 24Cr 30Cr 32Cr 29Cr

Operating Income

111.65Cr 77Cr 104.1Cr 169.31Cr 174.61Cr

Travel and Tourism Services

          

Glamping/Tourism Business

- 34Cr 91Cr 115.57Cr 158.82Cr

Total Assets

- 162.73Cr 215.94Cr 224.86Cr 276.39Cr

CAPEX

- -108.66Cr -69Cr -13Cr -61Cr

D&A

- 3.83Cr 11Cr 11Cr 11Cr

Operating Income

- -12Cr 8.88Cr 12Cr 18Cr

Other

24Cr 20Cr 9.47Cr 3.22Cr 1.03Cr

Total Assets

41Cr 40Cr 30Cr 28Cr 9.43Cr

CAPEX

-4.21Cr - - - -

D&A

1.26Cr 36.95L 27.48L 15.97L 14.73L

Operating Income

-9.41Cr -12Cr -18Cr -20Cr -7.29Cr

Unallocated Adjustments

-1Cr -5.51Cr -3.65Cr -2.51Cr -38.09L

Total Assets

799.27Cr 773.65Cr 982.92Cr 1.08TCr 1.28TCr

CAPEX

-18.62L -8.58Cr -1.27Cr -38.05L -41.97L

D&A

2.44Cr 1.9Cr 1.87Cr 1.3Cr 1.3Cr

Operating Income

-95Cr -118.68Cr -170.51Cr -223.24Cr -173.61Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Japan

1.81TCr 2.55TCr 3.18TCr 3.55TCr 3.9TCr

Total Assets

1.49TCr 1.8TCr 2.14TCr 2.53TCr 3.02TCr

Interest Expense

- -1.1Cr -1.2Cr -1Cr -70L

Income Tax Expense

40Cr 80Cr 136Cr 193Cr 191Cr

D&A

14Cr 42Cr 75Cr 116.5Cr 95Cr

CAPEX

-23Cr -128.5Cr -176.6Cr -104.3Cr -174.3Cr

Gross Profit

900.8Cr 1.23TCr 1.78TCr 2.06TCr 2.17TCr

Net Income

73Cr 154.8Cr 302.5Cr 337.5Cr 452.2Cr

EBT

113.1Cr 235.7Cr 438.7Cr 530.5Cr 642.7Cr

Operating Income

110.5Cr 241.4Cr 428Cr 536.5Cr 646.5Cr
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!