Financials Visible Gold Mines Inc.

Equities

VGD

CA92834E3068

Gold

Market Closed - Toronto S.E. 07:00:00 06/06/2024 pm IST 5-day change 1st Jan Change
0.1 CAD +5.26% Intraday chart for Visible Gold Mines Inc. +5.26% -33.33%

Valuation

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Capitalization 1 1.063 1.898 4.259 3.89 2.368 3.858
Enterprise Value (EV) 1 0.8314 1.82 4.222 3.404 2.077 3.872
P/E ratio -1.83 x -0.44 x -12 x -4.64 x -0.58 x -4.2 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -2.06 x -4.78 x -17.1 x -5.99 x -5.97 x -13 x
EV / FCF 10.5 x 1.85 x -21.9 x -7.6 x 1.66 x -44.8 x
FCF Yield 9.52% 54.2% -4.57% -13.2% 60.3% -2.23%
Price to Book 0.14 x 0.4 x 0.89 x 0.72 x 1.74 x 7.13 x
Nbr of stocks (in thousands) 15,189 21,089 25,815 33,827 33,827 35,077
Reference price 2 0.0700 0.0900 0.1650 0.1150 0.0700 0.1100
Announcement Date 28/11/18 28/11/19 30/11/20 29/11/21 28/11/22 28/11/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.4044 -0.3812 -0.2475 -0.5688 -0.3477 -0.2986
EBIT 1 -0.4473 -3.546 -0.2515 -0.7462 -4.069 -0.9226
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.5374 -3.576 -0.3151 -0.782 -4.089 -0.896
Net income 1 -0.5402 -3.577 -0.3151 -0.782 -4.089 -0.896
Net margin - - - - - -
EPS 2 -0.0383 -0.2068 -0.0137 -0.0248 -0.1209 -0.0262
Free Cash Flow 1 0.0791 0.9863 -0.1929 -0.4478 1.252 -0.0863
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 28/11/18 28/11/19 30/11/20 29/11/21 28/11/22 28/11/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 0.01
Net Cash position 1 0.23 0.08 0.04 0.49 0.29 -
Leverage (Debt/EBITDA) - - - - - -0.0446 x
Free Cash Flow 1 0.08 0.99 -0.19 -0.45 1.25 -0.09
ROE (net income / shareholders' equity) -6.76% -57% -6.63% -15.3% -120% -94.4%
ROA (Net income/ Total Assets) -3.4% -33.2% -3.04% -8.73% -73.1% -50.7%
Assets 1 15.9 10.79 10.37 8.955 5.591 1.766
Book Value Per Share 2 0.5200 0.2200 0.1900 0.1600 0.0400 0.0200
Cash Flow per Share 2 0.0100 0 0 0.0100 0.0100 0
Capex 1 0.03 0.05 0.02 0.08 0.06 0.12
Capex / Sales - - - - - -
Announcement Date 28/11/18 28/11/19 30/11/20 29/11/21 28/11/22 28/11/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. VGD Stock
  4. Financials Visible Gold Mines Inc.